[KTC] YoY Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 126.38%
YoY- 1062.98%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 171,539 172,314 157,312 153,790 106,555 88,866 78,647 13.86%
PBT 6,644 3,121 1,931 3,666 360 343 3,049 13.84%
Tax -2,280 -1,081 -464 -1,365 -176 -83 -555 26.52%
NP 4,364 2,040 1,467 2,301 184 260 2,494 9.76%
-
NP to SH 4,011 2,050 1,729 2,105 181 260 2,481 8.32%
-
Tax Rate 34.32% 34.64% 24.03% 37.23% 48.89% 24.20% 18.20% -
Total Cost 167,175 170,274 155,845 151,489 106,371 88,606 76,153 13.98%
-
Net Worth 127,354 120,652 112,260 81,644 91,849 91,849 74,059 9.44%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 127,354 120,652 112,260 81,644 91,849 91,849 74,059 9.44%
NOSH 670,289 670,289 510,277 510,277 510,277 510,277 370,298 10.38%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 2.54% 1.18% 0.93% 1.50% 0.17% 0.29% 3.17% -
ROE 3.15% 1.70% 1.54% 2.58% 0.20% 0.28% 3.35% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 25.59 25.71 30.83 30.14 20.88 17.42 21.24 3.15%
EPS 0.60 0.31 0.34 0.41 0.02 0.05 0.67 -1.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.22 0.16 0.18 0.18 0.20 -0.85%
Adjusted Per Share Value based on latest NOSH - 510,277
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 25.16 25.27 23.07 22.55 15.63 13.03 11.53 13.87%
EPS 0.59 0.30 0.25 0.31 0.03 0.04 0.36 8.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1868 0.1769 0.1646 0.1197 0.1347 0.1347 0.1086 9.45%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 - -
Price 0.16 0.145 0.145 0.19 0.21 0.30 0.00 -
P/RPS 0.63 0.56 0.47 0.63 1.01 1.72 0.00 -
P/EPS 26.74 47.41 42.79 46.06 592.03 588.78 0.00 -
EY 3.74 2.11 2.34 2.17 0.17 0.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.81 0.66 1.19 1.17 1.67 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 27/11/20 29/11/19 29/11/18 28/11/17 28/11/16 23/11/15 -
Price 0.145 0.145 0.16 0.165 0.19 0.27 0.00 -
P/RPS 0.57 0.56 0.52 0.55 0.91 1.55 0.00 -
P/EPS 24.23 47.41 47.22 40.00 535.65 529.90 0.00 -
EY 4.13 2.11 2.12 2.50 0.19 0.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.81 0.73 1.03 1.06 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment