[KTC] YoY Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 205.5%
YoY- 1062.98%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 686,156 689,256 629,248 615,160 426,220 355,464 314,588 13.86%
PBT 26,576 12,484 7,724 14,664 1,440 1,372 12,196 13.84%
Tax -9,120 -4,324 -1,856 -5,460 -704 -332 -2,220 26.52%
NP 17,456 8,160 5,868 9,204 736 1,040 9,976 9.76%
-
NP to SH 16,044 8,200 6,916 8,420 724 1,040 9,924 8.32%
-
Tax Rate 34.32% 34.64% 24.03% 37.23% 48.89% 24.20% 18.20% -
Total Cost 668,700 681,096 623,380 605,956 425,484 354,424 304,612 13.98%
-
Net Worth 127,354 120,652 112,260 81,644 91,849 91,849 74,059 9.44%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 127,354 120,652 112,260 81,644 91,849 91,849 74,059 9.44%
NOSH 670,289 670,289 510,277 510,277 510,277 510,277 370,298 10.38%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 2.54% 1.18% 0.93% 1.50% 0.17% 0.29% 3.17% -
ROE 12.60% 6.80% 6.16% 10.31% 0.79% 1.13% 13.40% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 102.37 102.83 123.31 120.55 83.53 69.66 84.96 3.15%
EPS 2.40 1.24 1.36 1.64 0.08 0.20 2.68 -1.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.22 0.16 0.18 0.18 0.20 -0.85%
Adjusted Per Share Value based on latest NOSH - 510,277
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 100.63 101.08 92.28 90.22 62.51 52.13 46.14 13.86%
EPS 2.35 1.20 1.01 1.23 0.11 0.15 1.46 8.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1868 0.1769 0.1646 0.1197 0.1347 0.1347 0.1086 9.45%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 - -
Price 0.16 0.145 0.145 0.19 0.21 0.30 0.00 -
P/RPS 0.16 0.14 0.12 0.16 0.25 0.43 0.00 -
P/EPS 6.68 11.85 10.70 11.51 148.01 147.20 0.00 -
EY 14.96 8.44 9.35 8.68 0.68 0.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.81 0.66 1.19 1.17 1.67 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 27/11/20 29/11/19 29/11/18 28/11/17 28/11/16 23/11/15 -
Price 0.145 0.145 0.16 0.165 0.19 0.27 0.00 -
P/RPS 0.14 0.14 0.13 0.14 0.23 0.39 0.00 -
P/EPS 6.06 11.85 11.81 10.00 133.91 132.48 0.00 -
EY 16.51 8.44 8.47 10.00 0.75 0.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.81 0.73 1.03 1.06 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment