[PTRANS] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -76.33%
YoY- 0.02%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 40,660 35,452 29,729 28,471 26,116 26,808 0 -
PBT 19,531 17,905 9,257 8,806 5,722 8,433 0 -
Tax -5,275 -4,499 -621 -311 2,762 -2,299 0 -
NP 14,256 13,406 8,636 8,495 8,484 6,134 0 -
-
NP to SH 14,250 13,401 8,610 8,449 8,447 6,087 0 -
-
Tax Rate 27.01% 25.13% 6.71% 3.53% -48.27% 27.26% - -
Total Cost 26,404 22,046 21,093 19,976 17,632 20,674 0 -
-
Net Worth 513,182 477,700 335,443 287,259 221,568 204,587 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 5,077 5,077 3,553 3,556 7,562 2,285 - -
Div Payout % 35.63% 37.89% 41.27% 42.10% 89.52% 37.55% - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 513,182 477,700 335,443 287,259 221,568 204,587 0 -
NOSH 645,134 645,133 1,422,780 1,422,780 1,267,399 1,142,948 580,000 1.78%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 35.06% 37.81% 29.05% 29.84% 32.49% 22.88% 0.00% -
ROE 2.78% 2.81% 2.57% 2.94% 3.81% 2.98% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 6.41 5.59 2.09 2.00 2.07 2.35 0.00 -
EPS 2.24 2.11 0.61 0.59 0.67 0.54 0.00 -
DPS 0.80 0.80 0.25 0.25 0.60 0.20 0.00 -
NAPS 0.8085 0.7526 0.236 0.2019 0.1758 0.179 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,422,780
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 3.62 3.15 2.64 2.53 2.32 2.38 0.00 -
EPS 1.27 1.19 0.77 0.75 0.75 0.54 0.00 -
DPS 0.45 0.45 0.32 0.32 0.67 0.20 0.00 -
NAPS 0.4564 0.4249 0.2984 0.2555 0.1971 0.182 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 - -
Price 0.60 0.79 0.14 0.235 0.265 0.26 0.00 -
P/RPS 9.37 14.14 6.69 11.74 12.79 11.08 0.00 -
P/EPS 26.73 37.42 23.11 39.57 39.54 48.82 0.00 -
EY 3.74 2.67 4.33 2.53 2.53 2.05 0.00 -
DY 1.33 1.01 1.79 1.06 2.26 0.77 0.00 -
P/NAPS 0.74 1.05 0.59 1.16 1.51 1.45 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 23/05/22 25/05/21 20/05/20 23/05/19 01/11/18 25/05/17 - -
Price 0.735 0.665 0.19 0.195 0.255 0.285 0.00 -
P/RPS 11.47 11.91 9.08 9.74 12.31 12.15 0.00 -
P/EPS 32.74 31.50 31.37 32.84 38.05 53.51 0.00 -
EY 3.05 3.17 3.19 3.05 2.63 1.87 0.00 -
DY 1.09 1.20 1.32 1.28 2.35 0.70 0.00 -
P/NAPS 0.91 0.88 0.81 0.97 1.45 1.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment