[PTRANS] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 0.01%
YoY- 14.44%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 124,487 120,976 116,256 116,647 114,292 110,294 109,099 9.16%
PBT 40,923 40,876 36,532 35,876 32,792 28,936 28,945 25.88%
Tax -914 -3,975 -311 17 3,090 6,575 4,847 -
NP 40,009 36,901 36,221 35,893 35,882 35,511 33,792 11.88%
-
NP to SH 39,758 36,673 36,005 35,694 35,692 35,321 33,606 11.82%
-
Tax Rate 2.23% 9.72% 0.85% -0.05% -9.42% -22.72% -16.75% -
Total Cost 84,478 84,075 80,035 80,754 78,410 74,783 75,307 7.93%
-
Net Worth 330,598 329,800 297,645 287,259 295,944 277,847 245,940 21.73%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 14,227 14,227 8,354 8,354 12,359 12,359 10,700 20.85%
Div Payout % 35.79% 38.80% 23.20% 23.41% 34.63% 34.99% 31.84% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 330,598 329,800 297,645 287,259 295,944 277,847 245,940 21.73%
NOSH 1,422,780 1,422,780 1,422,780 1,422,780 1,422,780 1,382,899 1,317,399 5.24%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 32.14% 30.50% 31.16% 30.77% 31.40% 32.20% 30.97% -
ROE 12.03% 11.12% 12.10% 12.43% 12.06% 12.71% 13.66% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.75 8.50 8.17 8.20 8.23 8.05 8.55 1.54%
EPS 2.79 2.58 2.53 2.51 2.57 2.58 2.63 4.00%
DPS 1.00 1.00 0.59 0.59 0.89 0.90 0.85 11.41%
NAPS 0.2324 0.2318 0.2092 0.2019 0.213 0.2027 0.1927 13.26%
Adjusted Per Share Value based on latest NOSH - 1,422,780
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 11.17 10.86 10.43 10.47 10.26 9.90 9.79 9.16%
EPS 3.57 3.29 3.23 3.20 3.20 3.17 3.02 11.76%
DPS 1.28 1.28 0.75 0.75 1.11 1.11 0.96 21.07%
NAPS 0.2967 0.296 0.2672 0.2578 0.2656 0.2494 0.2208 21.70%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.235 0.20 0.215 0.235 0.235 0.295 0.255 -
P/RPS 2.69 2.35 2.63 2.87 2.86 3.67 2.98 -6.58%
P/EPS 8.41 7.76 8.50 9.37 9.15 11.45 9.68 -8.92%
EY 11.89 12.89 11.77 10.68 10.93 8.73 10.33 9.80%
DY 4.26 5.00 2.73 2.50 3.79 3.06 3.33 17.79%
P/NAPS 1.01 0.86 1.03 1.16 1.10 1.46 1.32 -16.30%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 21/11/19 22/08/19 23/05/19 21/02/19 22/11/18 07/11/18 -
Price 0.215 0.245 0.195 0.195 0.25 0.265 0.27 -
P/RPS 2.46 2.88 2.39 2.38 3.04 3.29 3.16 -15.33%
P/EPS 7.69 9.51 7.71 7.77 9.73 10.28 10.25 -17.39%
EY 13.00 10.52 12.98 12.87 10.28 9.72 9.75 21.07%
DY 4.65 4.08 3.01 3.01 3.56 3.40 3.15 29.55%
P/NAPS 0.93 1.06 0.93 0.97 1.17 1.31 1.40 -23.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment