[GDB] YoY Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[GDB] GDB HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GDB's Result
GDB's Financial Summary
View:
Show?
Cumulative Result
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 322,767 274,559 296,812 276,906 5.24%
PBT 37,723 36,949 30,502 21,424 20.75%
Tax -8,909 -9,059 -7,984 -5,332 18.66%
NP 28,814 27,890 22,518 16,092 21.43%
-
NP to SH 29,132 27,890 22,518 14,244 26.93%
-
Tax Rate 23.62% 24.52% 26.18% 24.89% -
Total Cost 293,953 246,669 274,294 260,814 4.06%
-
Net Worth 118,749 101,301 40,031 401,583 -33.37%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 12,500 11,917 - - -
Div Payout % 42.91% 42.73% - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 118,749 101,301 40,031 401,583 -33.37%
NOSH 625,000 625,000 500,400 221,869 41.23%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 8.93% 10.16% 7.59% 5.81% -
ROE 24.53% 27.53% 56.25% 3.55% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 51.64 46.08 59.31 124.81 -25.48%
EPS 4.66 4.68 4.50 6.42 -10.12%
DPS 2.00 2.00 0.00 0.00 -
NAPS 0.19 0.17 0.08 1.81 -52.82%
Adjusted Per Share Value based on latest NOSH - 0
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 34.51 29.36 31.74 29.61 5.23%
EPS 3.11 2.98 2.41 1.52 26.95%
DPS 1.34 1.27 0.00 0.00 -
NAPS 0.127 0.1083 0.0428 0.4294 -33.37%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/12/19 31/12/18 - - -
Price 0.615 0.23 0.00 0.00 -
P/RPS 1.19 0.50 0.00 0.00 -
P/EPS 13.19 4.91 0.00 0.00 -
EY 7.58 20.35 0.00 0.00 -
DY 3.25 8.70 0.00 0.00 -
P/NAPS 3.24 1.35 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/20 22/02/19 22/03/18 - -
Price 0.645 0.26 0.00 0.00 -
P/RPS 1.25 0.56 0.00 0.00 -
P/EPS 13.84 5.56 0.00 0.00 -
EY 7.23 18.00 0.00 0.00 -
DY 3.10 7.69 0.00 0.00 -
P/NAPS 3.39 1.53 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment