[GREATEC] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 231,499 108,960 109,731 0 -
PBT 85,774 36,631 23,555 0 -
Tax -733 -515 -203 0 -
NP 85,041 36,116 23,352 0 -
-
NP to SH 84,996 36,109 23,352 0 -
-
Tax Rate 0.85% 1.41% 0.86% - -
Total Cost 146,458 72,844 86,379 0 -
-
Net Worth 373,722 231,620 138,125 0 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 373,722 231,620 138,125 0 -
NOSH 1,252,004 626,000 626,000 0 -
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 36.73% 33.15% 21.28% 0.00% -
ROE 22.74% 15.59% 16.91% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 18.49 17.41 20.66 0.00 -
EPS 6.79 5.77 7.84 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2985 0.37 0.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 18.46 8.69 8.75 0.00 -
EPS 6.78 2.88 1.86 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.298 0.1847 0.1101 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/21 30/06/20 28/06/19 - -
Price 5.69 3.87 0.97 0.00 -
P/RPS 30.77 22.23 4.70 0.00 -
P/EPS 83.81 67.09 22.07 0.00 -
EY 1.19 1.49 4.53 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 19.06 10.46 3.73 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 11/08/21 10/08/20 26/08/19 - -
Price 7.05 6.10 1.17 0.00 -
P/RPS 38.13 35.05 5.66 0.00 -
P/EPS 103.85 105.75 26.62 0.00 -
EY 0.96 0.95 3.76 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 23.62 16.49 4.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment