[GREATEC] YoY Quarter Result on 30-Jun-2018 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 136,357 56,222 51,004 0 -
PBT 38,761 17,830 10,926 0 -
Tax -379 -201 -122 0 -
NP 38,382 17,629 10,804 0 -
-
NP to SH 38,380 17,629 10,804 0 -
-
Tax Rate 0.98% 1.13% 1.12% - -
Total Cost 97,975 38,593 40,200 0 -
-
Net Worth 373,722 231,620 138,125 0 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 373,722 231,620 138,125 0 -
NOSH 1,252,004 626,000 626,000 0 -
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 28.15% 31.36% 21.18% 0.00% -
ROE 10.27% 7.61% 7.82% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 10.89 8.98 9.60 0.00 -
EPS 3.07 2.82 2.03 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2985 0.37 0.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 10.87 4.48 4.07 0.00 -
EPS 3.06 1.41 0.86 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.298 0.1847 0.1101 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/21 30/06/20 28/06/19 - -
Price 5.69 3.87 0.97 0.00 -
P/RPS 52.24 43.09 10.10 0.00 -
P/EPS 185.61 137.42 47.70 0.00 -
EY 0.54 0.73 2.10 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 19.06 10.46 3.73 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 11/08/21 10/08/20 26/08/19 - -
Price 7.05 6.10 1.17 0.00 -
P/RPS 64.73 67.92 12.19 0.00 -
P/EPS 229.98 216.61 57.53 0.00 -
EY 0.43 0.46 1.74 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 23.62 16.49 4.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment