[ACO] YoY Cumulative Quarter Result on 31-Aug-2020 [#2]

Announcement Date
22-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-Aug-2020 [#2]
Profit Trend
QoQ- 106.31%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Revenue 64,929 75,592 55,608 38,612 0 -
PBT 2,319 5,095 3,977 549 0 -
Tax -857 -945 -914 -485 0 -
NP 1,462 4,150 3,063 64 0 -
-
NP to SH 1,462 4,150 3,063 64 0 -
-
Tax Rate 36.96% 18.55% 22.98% 88.34% - -
Total Cost 63,467 71,442 52,545 38,548 0 -
-
Net Worth 90,316 86,842 78,240 58,928 0 -
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Div 694 694 - - - -
Div Payout % 47.52% 16.74% - - - -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Net Worth 90,316 86,842 78,240 58,928 0 -
NOSH 347,371 347,371 345,288 300,000 0 -
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
NP Margin 2.25% 5.49% 5.51% 0.17% 0.00% -
ROE 1.62% 4.78% 3.91% 0.11% 0.00% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
RPS 18.69 21.76 16.35 13.10 0.00 -
EPS 0.42 1.19 0.90 0.02 0.00 -
DPS 0.20 0.20 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.23 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 300,000
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
RPS 18.69 21.76 16.01 11.12 0.00 -
EPS 0.42 1.19 0.88 0.02 0.00 -
DPS 0.20 0.20 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.2252 0.1696 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Date 30/08/23 30/08/22 30/08/21 28/08/20 - -
Price 0.225 0.21 0.28 0.425 0.00 -
P/RPS 1.20 0.97 1.71 3.24 0.00 -
P/EPS 53.46 17.58 31.10 1,956.60 0.00 -
EY 1.87 5.69 3.22 0.05 0.00 -
DY 0.89 0.95 0.00 0.00 0.00 -
P/NAPS 0.87 0.84 1.22 2.13 0.00 -
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Date 25/10/23 26/10/22 27/10/21 22/10/20 - -
Price 0.24 0.21 0.305 0.395 0.00 -
P/RPS 1.28 0.97 1.87 3.01 0.00 -
P/EPS 57.02 17.58 33.87 1,818.49 0.00 -
EY 1.75 5.69 2.95 0.05 0.00 -
DY 0.83 0.95 0.00 0.00 0.00 -
P/NAPS 0.92 0.84 1.33 1.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment