[ACO] YoY TTM Result on 31-Aug-2020 [#2]

Stock
[ACO] ACO GROUP BERHAD
Announcement Date
22-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-Aug-2020 [#2]
Profit Trend
QoQ- 148.62%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACO's Result
ACO's Financial Summary
View:
Show?
TTM Result
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Revenue 121,844 144,914 127,586 69,059 20.83%
PBT 4,739 10,134 8,560 2,529 23.28%
Tax -1,686 -1,984 -2,715 -673 35.81%
NP 3,053 8,150 5,845 1,856 18.04%
-
NP to SH 3,053 8,150 5,845 1,805 19.14%
-
Tax Rate 35.58% 19.58% 31.72% 26.61% -
Total Cost 118,791 136,764 121,741 67,203 20.91%
-
Net Worth 90,316 86,842 78,240 58,928 15.29%
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Div 694 694 - 883 -7.71%
Div Payout % 22.76% 8.52% - 48.97% -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Net Worth 90,316 86,842 78,240 58,928 15.29%
NOSH 347,371 347,371 345,288 300,000 5.00%
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
NP Margin 2.51% 5.62% 4.58% 2.69% -
ROE 3.38% 9.38% 7.47% 3.06% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
RPS 35.08 41.72 37.51 23.44 14.38%
EPS 0.88 2.35 1.72 0.61 12.99%
DPS 0.20 0.20 0.00 0.30 -12.64%
NAPS 0.26 0.25 0.23 0.20 9.13%
Adjusted Per Share Value based on latest NOSH - 300,000
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
RPS 35.08 41.72 36.73 19.88 20.84%
EPS 0.88 2.35 1.68 0.52 19.16%
DPS 0.20 0.20 0.00 0.25 -7.16%
NAPS 0.26 0.25 0.2252 0.1696 15.30%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Date 30/08/23 30/08/22 30/08/21 28/08/20 -
Price 0.225 0.21 0.28 0.425 -
P/RPS 0.64 0.50 0.75 1.81 -29.28%
P/EPS 25.60 8.95 16.30 69.38 -28.27%
EY 3.91 11.17 6.14 1.44 39.50%
DY 0.89 0.95 0.00 0.71 7.82%
P/NAPS 0.87 0.84 1.22 2.13 -25.80%
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 CAGR
Date 25/10/23 26/10/22 27/10/21 - -
Price 0.24 0.21 0.305 0.00 -
P/RPS 0.68 0.50 0.81 0.00 -
P/EPS 27.31 8.95 17.75 0.00 -
EY 3.66 11.17 5.63 0.00 -
DY 0.83 0.95 0.00 0.00 -
P/NAPS 0.92 0.84 1.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment