[SAMAIDEN] YoY Cumulative Quarter Result on 30-Jun-2023 [#4]

Stock
[SAMAIDEN] SAMAIDEN GROUP BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 45.17%
YoY- -15.52%
Quarter Report
Latest QR
Upcoming QR
SAMAIDEN's Result
SAMAIDEN's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 170,797 150,723 53,449 0 -
PBT 13,394 16,400 8,056 0 -
Tax -3,343 -4,471 -2,132 0 -
NP 10,051 11,929 5,924 0 -
-
NP to SH 10,079 11,931 5,927 0 -
-
Tax Rate 24.96% 27.26% 26.46% - -
Total Cost 160,746 138,794 47,525 0 -
-
Net Worth 97,295 83,282 44,657 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div 1,927 - - - -
Div Payout % 19.12% - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 97,295 83,282 44,657 0 -
NOSH 387,389 385,005 210,000 0 -
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 5.88% 7.91% 11.08% 0.00% -
ROE 10.36% 14.33% 13.27% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 44.31 40.50 27.78 0.00 -
EPS 2.61 3.21 3.08 0.00 -
DPS 0.50 0.00 0.00 0.00 -
NAPS 0.2524 0.2238 0.2321 0.00 -
Adjusted Per Share Value based on latest NOSH - 387,389
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 40.88 36.08 12.79 0.00 -
EPS 2.41 2.86 1.42 0.00 -
DPS 0.46 0.00 0.00 0.00 -
NAPS 0.2329 0.1994 0.1069 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 30/06/23 30/06/22 30/06/21 - -
Price 0.985 0.58 1.25 0.00 -
P/RPS 2.22 1.43 4.50 0.00 -
P/EPS 37.67 18.09 40.58 0.00 -
EY 2.65 5.53 2.46 0.00 -
DY 0.51 0.00 0.00 0.00 -
P/NAPS 3.90 2.59 5.39 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 30/08/23 30/08/22 27/09/21 - -
Price 1.25 0.71 1.11 0.00 -
P/RPS 2.82 1.75 4.00 0.00 -
P/EPS 47.81 22.14 36.03 0.00 -
EY 2.09 4.52 2.78 0.00 -
DY 0.40 0.00 0.00 0.00 -
P/NAPS 4.95 3.17 4.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment