SAMAIDEN GROUP BERHAD

KLSE (MYR): SAMAIDEN (0223)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.24

Today's Change

0.00 (0.00%)

Day's Change

1.23 - 1.24

Trading Volume

120,800

Financial
Market Cap

Market Cap

512 Million

NOSH

413 Million

Latest Quarter

Latest Quarter

31-Dec-2023 [#2]

Announcement Date

21-Feb-2024

Next Quarter

31-Mar-2024

Est. Ann. Date

24-May-2024

Est. Ann. Due Date

30-May-2024

QoQ | YoY

7.02% | 22.11%

T4Q Result

Revenue | NP to SH

184,783.000 | 11,172.000

RPS | P/RPS

44.72 Cent | 2.77

EPS | P/E | EY

2.70 Cent | 45.87 | 2.18%

DPS | DY | Payout %

0.47 Cent | 0.38% | 17.25%

NAPS | P/NAPS

0.28 | 4.45

QoQ | YoY

5.42% | -11.64%

NP Margin | ROE

6.03% | 9.70%

F.Y. | Ann. Date

31-Dec-2023 | 21-Feb-2024

Latest Audited Result

Latest Audited Result

30-Jun-2023

Announcement Date

30-Oct-2023

Next Audited Result

30-Jun-2024

Est. Ann. Date

30-Oct-2024

Est. Ann. Due Date

27-Dec-2024

Annual (Unaudited)

Revenue | NP to SH

170,797.000 | 10,079.000

RPS | P/RPS

41.33 Cent | 3.00

EPS | P/E | EY

2.44 Cent | 50.84 | 1.97%

DPS | DY | Payout %

0.47 Cent | 0.38% | 19.12%

NAPS | P/NAPS

0.24 | 5.27

YoY

-15.52%

NP Margin | ROE

5.88% | 10.36%

F.Y. | Ann. Date

30-Jun-2023 | 30-Aug-2023

Annualized Result

Revenue | NP to SH

189,970.000 | 12,264.000

RPS | P/RPS

45.97 Cent | 2.70

EPS | P/E | EY

2.97 Cent | 41.78 | 2.39%

DPS | DY | Payout %

-

NAPS | P/NAPS

-

QoQ | YoY

3.51% | 21.69%

NP Margin | ROE

6.45% | 10.65%

F.Y. | Ann. Date

31-Dec-2023 | 21-Feb-2024

Business Process

Trailing 4 Quarters Trailing 8 Quarters
Available Quarters 4 Quarters 8 Quarters
Continuous Quarters Of Revenue Growth 4 / 4 100.00% 4 / 8 50.00%
Total Positive Profit Years 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Positive Profit 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Profit Growth 1 / 4 25.00% 1 / 8 12.50%
Continuous Quarters Of Adjusted EPS Growth 1 / 4 25.00% 1 / 8 12.50%
Total Dividend Years 1 / 4 25.00% 1 / 8 13.00%
Continuous Quarters Of Dividend 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Dividend Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted Dps Growth 0 / 4 0.00% 0 / 8 0.00%
Average ROE 2.69% 3.24%
Average Net Profit Margin 6.01% 6.55%

Last 5 Financial Years Last 10 Financial Years
Available Years 5 Years 10 Years
Continuous Quarters Of Revenue Growth 3 / 4 75.00% 3 / 4 75.00%
Total Positive Profit Years 3 / 4 75.00% 3 / 4 75.00%
Continuous Quarters Of Positive Profit 3 / 4 75.00% 3 / 4 75.00%
Continuous Quarters Of Profit Growth 0 / 4 0.00% 0 / 4 0.00%
Continuous Quarters Of Adjusted EPS Growth 0 / 4 0.00% 0 / 4 0.00%
Total Dividend Years 1 / 4 25.00% 1 / 4 25.00%
Continuous Quarters Of Dividend 1 / 4 25.00% 1 / 4 25.00%
Continuous Quarters Of Dividend Growth 0 / 4 0.00% 0 / 4 0.00%
Continuous Quarters Of Adjusted Dps Growth 1 / 4 25.00% 1 / 4 25.00%
Average ROE 9.49% 9.49%
Average Net Profit Margin 6.22% 6.22%
Key Result

T4Q Annualized Annual (Unaudited) Last 10 FY Average Last 5 FY Average
Revenue 184,783 189,970 170,797 93,742 93,742
NP to SH 11,172 12,264 10,079 6,984 6,984
Dividend 1,927 0 1,927 481 481
Adjusted EPS 2.70 2.97 2.44 1.69 1.69
Adjusted DPS 0.47 0.00 0.47 0.12 0.12

NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share

All figures in '000 unless specified.

EPS & DPS's figures in Cent.

Growth

LQ QoQ LQ YoY CQ YoY LQ vs Average of T4Q LQ vs Average of T8Q
Revenue 5.80% 21.37% 17.27% 5.70% 7.54%
NP to Owner 7.02% 22.11% 21.69% 13.50% 6.48%
Dividend 0.00% 0.00% 0.00% 0.00% 0.00%
Adjusted EPS 7.02% 22.11% 21.69% 13.50% 6.48%
Adjusted DPS 0.00% 0.00% 0.00% 0.00% 0.00%

LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year

T4Q vs LFY T4Q vs AL5FY T4Q vs AL10FY AQR vs LFY AQR vs AL5FY AQR vs AL10FY LFY YoY LFY vs AL5FY LFY vs AL10FY
Revenue 8.19% 97.12% 97.12% 11.23% 102.65% 102.65% 13.32% 82.20% 82.20%
NP to Owner 10.84% 59.96% 59.96% 21.68% 75.60% 75.60% -15.52% 44.31% 44.31%
Dividend 0.00% 300.00% 300.00% 0.00% 0.00% 0.00% 0.00% 300.00% 300.00%
Adjusted EPS 10.84% 59.96% 59.96% 21.68% 75.60% 75.60% -15.52% 44.31% 44.31%
Adjusted DPS 0.00% 300.00% 300.00% 0.00% 0.00% 0.00% 0.00% 300.00% 300.00%

T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year

Discussions
1 person likes this. Showing 50 of 1,693 comments

Peace99

Yup, compared to solarvest, samaiden's warrant cheap....don't understand why.
Solarvest: Expiry Feb 2026, Conversion: RM1, Price now: ~0.36, mother's price ~1.30, 1+.36=1.36>1.30 by ~5%
Samaiden: Expiry Jun 2026, Conversion: RM0.72, Price now: ~0.52, mother's price ~1.29, 0.72+.52=1.24<1.29 by ~4%
If Samaiden warrant follows Solarvest warrant, should be trading at ~0.63 !! but now only 0.52 , why so different??

2023-08-08 09:45

kk7198

@Peace99, just buy lor and if the different keeps widening, then convert to mother.

2023-08-08 21:32

Peace99

@kk7198 thanks for good advice! Yeah, just submitted conversion. The catch is need to wait 8 market days. Mdm Chow good engineer, good businesswoman, and can't resist the temptation to support lor!
Btw, Uzma won CGPP, and Samaiden may get more jobs, just like the recent 181mil job from Uzma.

2023-08-10 10:52

kk7198

@Peace99,, tqvm n hope you make money in Samaiden n Uzma. Btw my friends n I were big supporters of Bahvest,.W. e bought in at 0.12 sen which was almost the lowest level. It will go far.

2023-08-10 14:05

Peace99

@kk7198, tqvm, will look into Bahvest. Gold mining interesting, wonder if Bahvest will also go into rare earth mining?

2023-08-11 13:59

goldenluck16

Solar power Samaiden Wa touches new high again.

2023-08-14 14:40

goldenluck16

ATH 55.5 sen.

2023-08-14 14:51

goldenluck16

WA is ATH 57.5 Huat ah!

2023-08-14 16:58

troy88

Will catch up with Slvest soon..

2023-08-15 10:19

goldenluck16

Today will close at new high.

2023-08-15 12:36

goldenluck16

New closing high at 1.33 and WA at 59 sen. Huat ah!

2023-08-15 16:59

faridfet

warning forced labour issue is coming

2023-08-17 10:41

mf

0223 SAMAIDEN, SAMAIDEN GROUP BERHAD - +
Additional Listing Announcement /Subdivision of Shares
21 Aug 2023, 12:38
Additional Listing Announcement /Subdivision of Shares
1. Details of corporate proposal
Whether the corporate proposal involves the issuance of new type and new class
of securities? N
Types of corporate proposal : Exercise of Warrants
Details of corporate proposal : Conversion of Warrants to Ordinary Shares
No. of shares issued under this corporate proposal : 653,300
Issue price per share ($$) : 0.7200
Par Value ($$) (if applicable) : 0.000
Latest issued share capital after the above corporate proposal
In the following
Units : 404,959,872
Issued Share Capital ($$) : Malaysian Ringgit (MYR) 75,262,039.880
Listing Date : 22/08/2023
Remarks:
You are advised to read the entire contents of the announcement or attachment.
To read the entire contents of the announcement or attachment, please access
the Bursa website at http://www.bursamalaysia.com
N202308213000051EN

2023-08-21 14:04

Peace99

@faridfet From AR 2022: "....Following the business expansion of Samaiden Group, the number of employees has increased to 66 in FYE 2022 as compared to 50 in FYE 2021. As at 30th Jun 2022, we have total of 66 employees as follows:
68% Malay 3% Indian
27% Chinese 2% Others"
.........
Samaiden Group has also taken initiative to promote workplace inclusion by practicing top-down communication approach. Employees are always encouraged to express their feedbacks and thoughts or providing inputs on solutions to the problems. We have also conducted surveys regarding internal matters for further development
and enhancement. By having two-way communication in place, it could allow us to ensure effective problemsolving process and further promote continuous improvement."


2023-08-24 14:41

Peace99

from AR 2022: "....In relation to employee welfare, we are always concerned on their financial security. Apart from remuneration package that adhered to the Minimum Wages Order, 2022, we also provide ad hoc subsidy in the event of natural disaster for all eligible employees. For instance, numbers of our employees were affected by the flood happened
in Dec’2021, flood relief was provided based on the damage category. Continuous efforts are being devoted towards the goal of high employee engagement. We believe it can help to promote talent retention, enhance productivity, improve organizational performance and stakeholder value. "

My sense is that Samaiden does not have forced labor, visa fees issues as the employees look like all locals in the 2022 AR. Believe Mdm Chow knows how to handle it :)

2023-08-24 14:46

Peace99

Temporary dip due to warrant conversion:)

2023-08-25 16:41

qwerty12

imo i would rather bet on slvest again when its <1.25.
same industry, similar stock price, just slvest has shown better financials.

2023-08-30 14:59

Peace99

think it's safer to split my $ between them. Today, announce 0.5sen dividend, what a pleasant surprise!

2023-08-30 20:10

Peace99

Like to draw your attention to the appointment of Dr. Ng
https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3382216
PhD in EE. His technical knowledge should bring a significant advantage!

2023-09-01 08:05

goldenluck16

Uptrend again.

2023-09-01 10:56

Peace99

Son a bit too high for me.....Mdm can let go of some, pls :)

2023-09-01 12:19

troy88

Solid QR. Good long term prospects..

2023-09-04 09:27

Peace99

I have faith in Mdm Chow. The fact that she has taken in Dr Ng, PhD in EE, showed that she knows she needs some one with more specialised knowledge for company to grow further!

2023-09-07 12:23

Peace99

Not just Malaysia promotes RE, but Singapore's appetite for RE is so high, in GWs, and 1MW means about 4mil of construction work, so solar energy sector should continue to prosper.

2023-09-11 09:13

faridfet

Current PE is too high which is 45x

2023-10-27 14:44

Peace99

And another two new appointments of key ppl to boost to new heights!

1 month ago

Peace99

My Ytlpower, ytl have gone up a lot, expecting samaiden likewise, but I guess due to ppl converting warrants to mother and sell, so got to wait for sometime....

1 month ago

Peace99

That's the way, cooperation with utar!

1 month ago

paperplane

i think samaiden will win a lot of contracts

1 month ago

TiffanixLVxHermes

Samaiden has better profit margin compare to its competitors
but the share price is not cheap too...
not a good deal
waiting for lower price..
today morning star might be an indicator.. just wait

1 month ago

Peace99

Mdm getting into Biomass, not only solar, I like it!
https://link.springer.com/article/10.1007/s12155-022-10392-7

3 weeks ago

Peace99

in mid-2021, bonus issue of warrant, one year later bonus issue of shares, then 1.3 years later dividend, this year bonus + dividend?

2 weeks ago

Makoijo

Bought 100k unit at 1.17 last week
Now 1.25 oledy. Sold almost 75% unit today. Will keep another 25% remaining balance for future and put stop loss 1.2. Tq samaiden belanja me brand new iphone today mmmuachhhx

2 weeks ago

Peace99

Nice, but seems 1.28 coming soon....

2 weeks ago

paperplane

why you all like to sell winner, i dont get it.

1 week ago

Peace99

Too exciting, so cannot than liao? Not only Malaysia but Singapore also need so much RE!

1 week ago

Peace99

Typo: cannot tahan liao. Haha, 1.28 coming....

1 week ago

ampabella

sure bor lai leow but saya dengar ada orang cakap can go to rm3
dunno true or not.....hai yah if rm2 pon cukup leow, wat said you

1 week ago

paperplane

1.5 is the avg TP mah, so why rush, buy & hold see first

1 week ago

Jembo91

Jual dulu maa. Dah sampai resistance tu. ini barang will jatuh rm1 baru naik wkwkww

1 week ago

Peace99

But at this moment may want to buy warrants and convert.

1 week ago

Jembo91

Runnnnnnn

1 week ago

Peace99

I choose to stay with Madam :)

1 day ago

Post a Comment