[SCGBHD] YoY Cumulative Quarter Result on 31-Mar-2022 [#1]

Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -76.11%
YoY- -27.69%
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 240,934 185,141 172,288 0 -
PBT 6,817 3,481 4,813 0 -
Tax -1,677 -870 -1,202 0 -
NP 5,140 2,611 3,611 0 -
-
NP to SH 5,140 2,611 3,611 0 -
-
Tax Rate 24.60% 24.99% 24.97% - -
Total Cost 235,794 182,530 168,677 0 -
-
Net Worth 296,000 279,999 272,000 0 -
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 296,000 279,999 272,000 0 -
NOSH 800,000 800,000 800,000 295,232 39.41%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 2.13% 1.41% 2.10% 0.00% -
ROE 1.74% 0.93% 1.33% 0.00% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 30.12 23.14 21.54 0.00 -
EPS 0.64 0.33 0.45 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.35 0.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 800,000
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 30.07 23.11 21.50 0.00 -
EPS 0.64 0.33 0.45 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3694 0.3494 0.3395 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 31/03/23 31/03/22 31/03/21 - -
Price 0.305 0.365 0.465 0.00 -
P/RPS 1.01 1.58 2.16 0.00 -
P/EPS 47.47 111.83 103.02 0.00 -
EY 2.11 0.89 0.97 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.04 1.37 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 23/05/23 23/05/22 28/05/21 - -
Price 0.305 0.35 0.49 0.00 -
P/RPS 1.01 1.51 2.28 0.00 -
P/EPS 47.47 107.24 108.56 0.00 -
EY 2.11 0.93 0.92 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.00 1.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment