[SCGBHD] YoY TTM Result on 31-Mar-2022 [#1]

Stock
[SCGBHD] SOUTHERN CABLE GROUP BERHAD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -9.15%
YoY- -36.87%
Quarter Report
Latest QR
Upcoming QR
SCGBHD's Result
SCGBHD's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 CAGR
Revenue 931,672 672,792 493,929 37.34%
PBT 23,195 12,974 21,389 4.13%
Tax -6,121 -3,045 -5,662 3.97%
NP 17,074 9,929 15,727 4.19%
-
NP to SH 17,074 9,929 15,727 4.19%
-
Tax Rate 26.39% 23.47% 26.47% -
Total Cost 914,598 662,863 478,202 38.29%
-
Net Worth 296,000 279,999 272,000 4.31%
Dividend
31/03/23 31/03/22 31/03/21 CAGR
Div 2,240 1,679 3,200 -16.33%
Div Payout % 13.12% 16.92% 20.35% -
Equity
31/03/23 31/03/22 31/03/21 CAGR
Net Worth 296,000 279,999 272,000 4.31%
NOSH 800,000 800,000 800,000 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 CAGR
NP Margin 1.83% 1.48% 3.18% -
ROE 5.77% 3.55% 5.78% -
Per Share
31/03/23 31/03/22 31/03/21 CAGR
RPS 116.46 84.10 61.74 37.34%
EPS 2.13 1.24 1.97 3.98%
DPS 0.28 0.21 0.40 -16.33%
NAPS 0.37 0.35 0.34 4.31%
Adjusted Per Share Value based on latest NOSH - 800,000
31/03/23 31/03/22 31/03/21 CAGR
RPS 116.28 83.97 61.64 37.34%
EPS 2.13 1.24 1.96 4.24%
DPS 0.28 0.21 0.40 -16.33%
NAPS 0.3694 0.3494 0.3395 4.31%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 CAGR
Date 31/03/23 31/03/22 31/03/21 -
Price 0.305 0.365 0.465 -
P/RPS 0.26 0.43 0.75 -41.12%
P/EPS 14.29 29.41 23.65 -22.26%
EY 7.00 3.40 4.23 28.64%
DY 0.92 0.58 0.86 3.42%
P/NAPS 0.82 1.04 1.37 -22.63%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 CAGR
Date 23/05/23 23/05/22 - -
Price 0.305 0.35 0.00 -
P/RPS 0.26 0.42 0.00 -
P/EPS 14.29 28.20 0.00 -
EY 7.00 3.55 0.00 -
DY 0.92 0.60 0.00 -
P/NAPS 0.82 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment