[EFRAME] YoY Cumulative Quarter Result on 31-Aug-2019 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-Aug-2019 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Revenue 59,395 40,985 40,618 0 -
PBT 15,017 7,184 7,245 0 -
Tax -3,778 -2,103 -1,904 0 -
NP 11,239 5,081 5,341 0 -
-
NP to SH 11,241 5,110 5,341 0 -
-
Tax Rate 25.16% 29.27% 26.28% - -
Total Cost 48,156 35,904 35,277 0 -
-
Net Worth 63,537 53,917 31,329 0 -
Dividend
31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Div 1,625 - - - -
Div Payout % 14.46% - - - -
Equity
31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Net Worth 63,537 53,917 31,329 0 -
NOSH 325,000 325,000 260,000 0 -
Ratio Analysis
31/08/22 31/08/21 31/08/20 31/08/19 CAGR
NP Margin 18.92% 12.40% 13.15% 0.00% -
ROE 17.69% 9.48% 17.05% 0.00% -
Per Share
31/08/22 31/08/21 31/08/20 31/08/19 CAGR
RPS 18.28 12.61 15.62 0.00 -
EPS 3.46 1.62 2.05 0.00 -
DPS 0.50 0.00 0.00 0.00 -
NAPS 0.1955 0.1659 0.1205 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/08/22 31/08/21 31/08/20 31/08/19 CAGR
RPS 16.14 11.14 11.04 0.00 -
EPS 3.05 1.39 1.45 0.00 -
DPS 0.44 0.00 0.00 0.00 -
NAPS 0.1727 0.1465 0.0851 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Date 30/08/22 30/08/21 - - -
Price 0.515 0.46 0.00 0.00 -
P/RPS 2.82 3.65 0.00 0.00 -
P/EPS 14.89 29.26 0.00 0.00 -
EY 6.72 3.42 0.00 0.00 -
DY 0.97 0.00 0.00 0.00 -
P/NAPS 2.63 2.77 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Date 21/10/22 25/10/21 26/10/20 - -
Price 0.70 0.46 0.00 0.00 -
P/RPS 3.83 3.65 0.00 0.00 -
P/EPS 20.24 29.26 0.00 0.00 -
EY 4.94 3.42 0.00 0.00 -
DY 0.71 0.00 0.00 0.00 -
P/NAPS 3.58 2.77 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment