[PTRB] YoY Cumulative Quarter Result on 31-Jan-2022 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jan-2022 [#3]
Profit Trend
QoQ- 38.56%
YoY--%
View:
Show?
Cumulative Result
31/01/24 31/01/23 31/01/22 CAGR
Revenue 408,380 356,093 275,382 21.77%
PBT 38,572 18,258 16,975 50.74%
Tax -621 -425 -90 162.67%
NP 37,951 17,833 16,885 49.92%
-
NP to SH 37,951 17,833 16,885 49.92%
-
Tax Rate 1.61% 2.33% 0.53% -
Total Cost 370,429 338,260 258,497 19.70%
-
Net Worth 192,607 139,105 0 -
Dividend
31/01/24 31/01/23 31/01/22 CAGR
Div 6,955 - - -
Div Payout % 18.33% - - -
Equity
31/01/24 31/01/23 31/01/22 CAGR
Net Worth 192,607 139,105 0 -
NOSH 535,020 535,020 400,118 15.63%
Ratio Analysis
31/01/24 31/01/23 31/01/22 CAGR
NP Margin 9.29% 5.01% 6.13% -
ROE 19.70% 12.82% 0.00% -
Per Share
31/01/24 31/01/23 31/01/22 CAGR
RPS 76.33 66.56 68.83 5.30%
EPS 7.09 3.86 4.22 29.61%
DPS 1.30 0.00 0.00 -
NAPS 0.36 0.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 401,538
31/01/24 31/01/23 31/01/22 CAGR
RPS 76.33 66.56 51.47 21.77%
EPS 7.09 3.86 3.16 49.78%
DPS 1.30 0.00 0.00 -
NAPS 0.36 0.26 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 CAGR
Date 31/01/24 31/01/23 - -
Price 0.50 0.555 0.00 -
P/RPS 0.66 0.83 0.00 -
P/EPS 7.05 16.65 0.00 -
EY 14.19 6.01 0.00 -
DY 2.60 0.00 0.00 -
P/NAPS 1.39 2.13 0.00 -
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 CAGR
Date 27/03/24 28/03/23 - -
Price 0.445 0.455 0.00 -
P/RPS 0.58 0.68 0.00 -
P/EPS 6.27 13.65 0.00 -
EY 15.94 7.33 0.00 -
DY 2.92 0.00 0.00 -
P/NAPS 1.24 1.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment