[PTRB] QoQ Quarter Result on 31-Jan-2022 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jan-2022 [#3]
Profit Trend
QoQ- -37.43%
YoY--%
View:
Show?
Quarter Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 125,373 115,277 73,762 87,449 113,870 74,063 52.25%
PBT 8,427 7,723 4,320 4,726 7,528 4,720 58.87%
Tax -84 -202 -93 -28 -20 -42 73.95%
NP 8,343 7,521 4,227 4,698 7,508 4,678 58.73%
-
NP to SH 8,343 7,521 4,227 4,698 7,508 4,678 58.73%
-
Tax Rate 1.00% 2.62% 2.15% 0.59% 0.27% 0.89% -
Total Cost 117,030 107,756 69,535 82,751 106,362 69,385 51.81%
-
Net Worth 116,976 80,004 71,779 0 0 0 -
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 116,976 80,004 71,779 0 0 0 -
NOSH 535,020 400,020 398,773 401,538 399,361 399,829 26.19%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 6.65% 6.52% 5.73% 5.37% 6.59% 6.32% -
ROE 7.13% 9.40% 5.89% 0.00% 0.00% 0.00% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 27.87 28.82 18.50 21.78 28.51 18.52 38.60%
EPS 1.85 1.88 1.06 1.17 1.88 1.17 44.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.20 0.18 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 401,538
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 23.43 21.55 13.79 16.34 21.28 13.84 52.26%
EPS 1.56 1.41 0.79 0.88 1.40 0.87 59.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2186 0.1495 0.1342 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/10/22 - - - - - -
Price 0.39 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.40 0.00 0.00 0.00 0.00 0.00 -
P/EPS 21.03 0.00 0.00 0.00 0.00 0.00 -
EY 4.75 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 21/12/22 27/09/22 - - - - -
Price 0.605 0.37 0.00 0.00 0.00 0.00 -
P/RPS 2.17 1.28 0.00 0.00 0.00 0.00 -
P/EPS 32.63 19.68 0.00 0.00 0.00 0.00 -
EY 3.07 5.08 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 1.85 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment