[INFOM] YoY Cumulative Quarter Result on 30-Nov-2023 [#2]

Announcement Date
17-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
30-Nov-2023 [#2]
Profit Trend
QoQ- 123.1%
YoY- 65.75%
View:
Show?
Cumulative Result
30/11/23 30/11/22 30/11/21 CAGR
Revenue 115,860 83,987 0 -
PBT 20,199 12,225 0 -
Tax -3,979 -2,440 0 -
NP 16,220 9,785 0 -
-
NP to SH 16,215 9,783 0 -
-
Tax Rate 19.70% 19.96% - -
Total Cost 99,640 74,202 0 -
-
Net Worth 130,471 80,928 0 -
Dividend
30/11/23 30/11/22 30/11/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/11/23 30/11/22 30/11/21 CAGR
Net Worth 130,471 80,928 0 -
NOSH 601,250 601,250 0 -
Ratio Analysis
30/11/23 30/11/22 30/11/21 CAGR
NP Margin 14.00% 11.65% 0.00% -
ROE 12.43% 12.09% 0.00% -
Per Share
30/11/23 30/11/22 30/11/21 CAGR
RPS 19.27 13.97 0.00 -
EPS 2.70 1.79 0.00 -
DPS 0.00 0.00 0.00 -
NAPS 0.217 0.1346 0.00 -
Adjusted Per Share Value based on latest NOSH - 601,250
30/11/23 30/11/22 30/11/21 CAGR
RPS 19.27 13.97 0.00 -
EPS 2.70 1.79 0.00 -
DPS 0.00 0.00 0.00 -
NAPS 0.217 0.1346 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 CAGR
Date 30/11/23 30/11/22 - -
Price 1.77 0.58 0.00 -
P/RPS 9.19 4.15 0.00 -
P/EPS 65.63 35.65 0.00 -
EY 1.52 2.81 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 8.16 4.31 0.00 -
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 CAGR
Date 17/01/24 17/01/23 - -
Price 1.61 1.43 0.00 -
P/RPS 8.36 10.24 0.00 -
P/EPS 59.70 87.89 0.00 -
EY 1.68 1.14 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 7.42 10.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment