[POLYDM] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[POLYDM] POLYDAMIC GROUP BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -516.87%
YoY- -169.15%
Quarter Report
Latest QR
Upcoming QR
POLYDM's Result
POLYDM's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 28,404 35,680 28,644 11,780 15,953 15.50%
PBT 9,468 10,021 5,259 -932 2,062 46.34%
Tax -2,368 -2,440 -1,311 -106 -561 43.30%
NP 7,100 7,581 3,948 -1,038 1,501 47.43%
-
NP to SH 7,100 7,581 3,948 -1,038 1,501 47.43%
-
Tax Rate 25.01% 24.35% 24.93% - 27.21% -
Total Cost 21,304 28,099 24,696 12,818 14,452 10.18%
-
Net Worth 24,706 19,411 13,235 9,705 7,946 32.76%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div 882 8 8 - - -
Div Payout % 12.43% 0.12% 0.22% - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 24,706 19,411 13,235 9,705 7,946 32.76%
NOSH 88,236 88,236 88,236 88,236 88,294 -0.01%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 25.00% 21.25% 13.78% -8.81% 9.41% -
ROE 28.74% 39.05% 29.83% -10.69% 18.89% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 32.19 40.44 32.46 13.35 18.07 15.51%
EPS 8.05 8.59 4.47 -1.18 1.70 47.47%
DPS 1.00 0.01 0.01 0.00 0.00 -
NAPS 0.28 0.22 0.15 0.11 0.09 32.78%
Adjusted Per Share Value based on latest NOSH - 88,236
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 32.19 40.44 32.46 13.35 18.08 15.50%
EPS 8.05 8.59 4.47 -1.18 1.70 47.47%
DPS 1.00 0.01 0.01 0.00 0.00 -
NAPS 0.28 0.22 0.15 0.11 0.0901 32.74%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 - -
Price 0.395 0.26 0.20 0.20 0.00 -
P/RPS 1.23 0.64 0.62 1.50 0.00 -
P/EPS 4.91 3.03 4.47 -17.00 0.00 -
EY 20.37 33.05 22.37 -5.88 0.00 -
DY 2.53 0.04 0.05 0.00 0.00 -
P/NAPS 1.41 1.18 1.33 1.82 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/08/23 26/08/22 26/08/21 26/08/20 - -
Price 0.395 0.27 0.21 0.20 0.00 -
P/RPS 1.23 0.67 0.65 1.50 0.00 -
P/EPS 4.91 3.14 4.69 -17.00 0.00 -
EY 20.37 31.82 21.31 -5.88 0.00 -
DY 2.53 0.04 0.05 0.00 0.00 -
P/NAPS 1.41 1.23 1.40 1.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment