[DYNAFNT] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[DYNAFNT] DYNAFRONT HOLDINGS BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 20.54%
YoY- -54.36%
Quarter Report
Latest QR
Upcoming QR
DYNAFNT's Result
DYNAFNT's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 12,424 12,114 11,011 9,232 9,620 6.59%
PBT 2,628 3,707 3,023 1,109 1,796 9.97%
Tax -821 -867 -859 -528 -523 11.92%
NP 1,807 2,840 2,164 581 1,273 9.14%
-
NP to SH 1,807 2,837 2,173 581 1,273 9.14%
-
Tax Rate 31.24% 23.39% 28.42% 47.61% 29.12% -
Total Cost 10,617 9,274 8,847 8,651 8,347 6.19%
-
Net Worth 21,600 20,519 12,748 6,000 10,911 18.60%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div 1,403 1,943 - - - -
Div Payout % 77.70% 68.52% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 21,600 20,519 12,748 6,000 10,911 18.60%
NOSH 108,000 108,000 108,000 60,000 60,619 15.52%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 14.54% 23.44% 19.65% 6.29% 13.23% -
ROE 8.37% 13.83% 17.04% 9.68% 11.67% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 11.50 11.22 15.55 15.39 15.87 -7.73%
EPS 1.67 2.63 2.54 1.00 2.10 -5.56%
DPS 1.30 1.80 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.18 0.10 0.18 2.66%
Adjusted Per Share Value based on latest NOSH - 60,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 11.50 11.22 10.20 8.55 8.91 6.58%
EPS 1.67 2.63 2.01 0.54 1.18 9.06%
DPS 1.30 1.80 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.118 0.0556 0.101 18.61%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 - - -
Price 0.95 0.80 0.47 0.00 0.00 -
P/RPS 8.26 7.13 3.02 0.00 0.00 -
P/EPS 56.78 30.45 15.32 0.00 0.00 -
EY 1.76 3.28 6.53 0.00 0.00 -
DY 1.37 2.25 0.00 0.00 0.00 -
P/NAPS 4.75 4.21 2.61 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 20/08/24 22/08/23 23/08/22 30/08/21 - -
Price 1.00 0.90 0.47 0.26 0.00 -
P/RPS 8.69 8.02 3.02 1.69 0.00 -
P/EPS 59.77 34.26 15.32 26.85 0.00 -
EY 1.67 2.92 6.53 3.72 0.00 -
DY 1.30 2.00 0.00 0.00 0.00 -
P/NAPS 5.00 4.74 2.61 2.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment