[DYNAFNT] QoQ Quarter Result on 30-Jun-2021 [#2]

Stock
[DYNAFNT] DYNAFRONT HOLDINGS BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -77.59%
YoY- -92.66%
Quarter Report
Latest QR
Upcoming QR
DYNAFNT's Result
DYNAFNT's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Revenue 5,899 5,059 5,952 5,329 3,904 6,310 -2.65%
PBT 2,011 559 2,464 419 690 1,825 3.95%
Tax -300 -439 -420 -311 -217 -353 -6.29%
NP 1,711 120 2,044 108 473 1,472 6.19%
-
NP to SH 1,616 124 2,050 108 482 1,472 3.79%
-
Tax Rate 14.92% 78.53% 17.05% 74.22% 31.45% 19.34% -
Total Cost 4,188 4,939 3,908 5,221 3,431 4,838 -5.59%
-
Net Worth 19,440 12,748 10,080 6,000 0 11,039 25.35%
Dividend
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Div 1,943 - - - - - -
Div Payout % 120.30% - - - - - -
Equity
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Net Worth 19,440 12,748 10,080 6,000 0 11,039 25.35%
NOSH 108,000 108,000 72,000 60,000 60,249 61,333 25.35%
Ratio Analysis
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
NP Margin 29.00% 2.37% 34.34% 2.03% 12.12% 23.33% -
ROE 8.31% 0.97% 20.34% 1.80% 0.00% 13.33% -
Per Share
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 5.46 7.14 8.27 8.88 6.48 10.29 -22.35%
EPS 1.50 0.17 2.80 0.20 0.80 2.40 -17.11%
DPS 1.80 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.14 0.10 0.00 0.18 0.00%
Adjusted Per Share Value based on latest NOSH - 60,000
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 5.46 4.68 5.51 4.93 3.61 5.84 -2.65%
EPS 1.50 0.11 1.90 0.10 0.45 1.36 3.99%
DPS 1.80 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.118 0.0933 0.0556 0.00 0.1022 25.36%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 30/12/22 30/06/22 31/12/21 - - - -
Price 0.50 0.47 0.27 0.00 0.00 0.00 -
P/RPS 9.15 6.58 3.27 0.00 0.00 0.00 -
P/EPS 33.42 268.45 9.48 0.00 0.00 0.00 -
EY 2.99 0.37 10.55 0.00 0.00 0.00 -
DY 3.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.61 1.93 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 21/02/23 23/08/22 23/02/22 30/08/21 - - -
Price 0.54 0.47 0.27 0.26 0.00 0.00 -
P/RPS 9.89 6.58 3.27 2.93 0.00 0.00 -
P/EPS 36.09 268.45 9.48 144.44 0.00 0.00 -
EY 2.77 0.37 10.55 0.69 0.00 0.00 -
DY 3.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.61 1.93 2.60 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment