[PAM-A40M] YoY Cumulative Quarter Result on 31-Mar-2013 [#3]

Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 84.18%
YoY- 286.51%
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue -81 252 598 1,848 516 1,756 -
PBT -122 215 627 1,805 467 1,473 -
Tax 0 0 0 0 0 0 -
NP -122 215 627 1,805 467 1,473 -
-
NP to SH -122 215 627 1,805 467 1,473 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 41 37 -29 43 49 283 -32.01%
-
Net Worth 223,707 149,375 437,802 1,438,092 1,264,713 1,268,416 -29.29%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 223,707 149,375 437,802 1,438,092 1,264,713 1,268,416 -29.29%
NOSH 135,555 149,375 261,250 820,454 778,333 818,333 -30.17%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 0.00% 85.32% 104.85% 97.67% 90.50% 83.88% -
ROE -0.05% 0.14% 0.14% 0.13% 0.04% 0.12% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.00 0.17 0.23 0.23 0.07 0.21 -
EPS 0.09 0.25 0.24 0.22 0.06 0.18 -12.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6503 1.00 1.6758 1.7528 1.6249 1.55 1.26%
Adjusted Per Share Value based on latest NOSH - 824,999
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.00 18.67 44.30 136.89 38.22 130.07 -
EPS -9.04 15.93 46.44 133.70 34.59 109.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 165.7091 110.6482 324.2983 1,065.2538 936.8251 939.5678 -29.29%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.655 1.88 1.70 1.755 1.55 1.62 -
P/RPS 0.00 1,114.39 742.68 779.17 2,338.02 754.95 -
P/EPS -1,838.89 1,306.16 708.33 797.73 2,583.33 900.00 -
EY -0.05 0.08 0.14 0.13 0.04 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.88 1.01 1.00 0.95 1.05 -0.96%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/05/16 28/05/15 29/05/14 30/05/13 25/05/12 26/05/11 -
Price 1.665 1.81 1.715 1.74 1.485 1.65 -
P/RPS 0.00 1,072.89 749.24 772.51 2,239.97 768.94 -
P/EPS -1,850.00 1,257.53 714.58 790.91 2,475.00 916.67 -
EY -0.05 0.08 0.14 0.13 0.04 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.81 1.02 0.99 0.91 1.06 -0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment