[AMPROP] YoY Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
17-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 63.63%
YoY- -86.9%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 142,952 97,719 106,248 141,326 122,148 124,749 116,132 3.52%
PBT 24,113 23,420 112,364 27,254 88,637 34,058 16,948 6.04%
Tax -11,032 -6,495 -2,920 -10,324 -2,912 -3,000 19,702 -
NP 13,081 16,925 109,444 16,930 85,725 31,058 36,650 -15.77%
-
NP to SH 6,722 9,759 102,648 10,315 78,749 30,583 36,491 -24.55%
-
Tax Rate 45.75% 27.73% 2.60% 37.88% 3.29% 8.81% -116.25% -
Total Cost 129,871 80,794 -3,196 124,396 36,423 93,691 79,482 8.52%
-
Net Worth 1,036,081 898,547 895,500 841,798 930,616 937,410 801,303 4.37%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 1,036,081 898,547 895,500 841,798 930,616 937,410 801,303 4.37%
NOSH 733,132 609,474 608,682 592,816 588,997 585,881 576,477 4.08%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 9.15% 17.32% 103.01% 11.98% 70.18% 24.90% 31.56% -
ROE 0.65% 1.09% 11.46% 1.23% 8.46% 3.26% 4.55% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 20.01 16.53 17.92 23.84 20.74 21.29 20.15 -0.11%
EPS 1.06 1.65 17.30 1.74 13.37 5.22 6.33 -25.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.52 1.51 1.42 1.58 1.60 1.39 0.70%
Adjusted Per Share Value based on latest NOSH - 589,852
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 10.95 7.48 8.14 10.82 9.36 9.55 8.89 3.53%
EPS 0.51 0.75 7.86 0.79 6.03 2.34 2.79 -24.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7936 0.6882 0.6859 0.6448 0.7128 0.718 0.6137 4.37%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.48 0.51 0.74 0.785 0.895 0.75 0.87 -
P/RPS 2.40 3.09 4.13 3.29 4.32 3.52 4.32 -9.32%
P/EPS 51.02 30.89 4.28 45.11 6.69 14.37 13.74 24.42%
EY 1.96 3.24 23.39 2.22 14.94 6.96 7.28 -19.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.49 0.55 0.57 0.47 0.63 -10.21%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 19/02/20 27/02/19 09/02/18 17/02/17 04/02/16 05/02/15 19/02/14 -
Price 0.47 0.52 0.69 0.845 0.845 0.795 0.87 -
P/RPS 2.35 3.15 3.85 3.54 4.07 3.73 4.32 -9.64%
P/EPS 49.96 31.50 3.99 48.56 6.32 15.23 13.74 23.99%
EY 2.00 3.17 25.08 2.06 15.82 6.57 7.28 -19.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.46 0.60 0.53 0.50 0.63 -10.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment