[AMPROP] QoQ Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
17-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 9.08%
YoY- -86.9%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 140,286 153,652 188,225 188,434 193,606 175,316 168,244 -11.40%
PBT 70,824 12,400 32,467 36,338 32,628 22,424 90,984 -15.36%
Tax -3,426 -4,324 -12,075 -13,765 -7,552 -2,024 -4,139 -11.83%
NP 67,398 8,076 20,392 22,573 25,076 20,400 86,845 -15.53%
-
NP to SH 54,886 5,316 13,204 13,753 12,608 17,908 79,345 -21.76%
-
Tax Rate 4.84% 34.87% 37.19% 37.88% 23.15% 9.03% 4.55% -
Total Cost 72,888 145,576 167,833 165,861 168,530 154,916 81,399 -7.09%
-
Net Worth 855,366 857,809 840,792 841,798 813,039 848,273 866,546 -0.86%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - 17,763 - - - 35,369 -
Div Payout % - - 134.53% - - - 44.58% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 855,366 857,809 840,792 841,798 813,039 848,273 866,546 -0.86%
NOSH 594,004 604,090 592,107 592,816 589,158 589,078 589,487 0.50%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 48.04% 5.26% 10.83% 11.98% 12.95% 11.64% 51.62% -
ROE 6.42% 0.62% 1.57% 1.63% 1.55% 2.11% 9.16% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 23.62 25.44 31.79 31.79 32.86 29.76 28.54 -11.84%
EPS 9.24 0.88 2.23 2.32 2.14 3.04 13.46 -22.16%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 6.00 -
NAPS 1.44 1.42 1.42 1.42 1.38 1.44 1.47 -1.36%
Adjusted Per Share Value based on latest NOSH - 589,852
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 10.74 11.77 14.42 14.43 14.83 13.43 12.89 -11.44%
EPS 4.20 0.41 1.01 1.05 0.97 1.37 6.08 -21.83%
DPS 0.00 0.00 1.36 0.00 0.00 0.00 2.71 -
NAPS 0.6551 0.657 0.644 0.6448 0.6227 0.6497 0.6637 -0.86%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.78 0.785 0.835 0.785 0.805 0.855 0.895 -
P/RPS 3.30 3.09 2.63 2.47 2.45 2.87 3.14 3.36%
P/EPS 8.44 89.20 37.44 33.84 37.62 28.13 6.65 17.20%
EY 11.85 1.12 2.67 2.96 2.66 3.56 15.04 -14.68%
DY 0.00 0.00 3.59 0.00 0.00 0.00 6.70 -
P/NAPS 0.54 0.55 0.59 0.55 0.58 0.59 0.61 -7.79%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 15/11/17 23/08/17 30/05/17 17/02/17 08/11/16 19/08/16 24/05/16 -
Price 0.78 0.805 0.81 0.845 0.785 0.945 0.88 -
P/RPS 3.30 3.16 2.55 2.66 2.39 3.18 3.08 4.70%
P/EPS 8.44 91.48 36.32 36.42 36.68 31.09 6.54 18.51%
EY 11.85 1.09 2.75 2.75 2.73 3.22 15.30 -15.64%
DY 0.00 0.00 3.70 0.00 0.00 0.00 6.82 -
P/NAPS 0.54 0.57 0.57 0.60 0.57 0.66 0.60 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment