[AMPROP] YoY Cumulative Quarter Result on 31-Mar-2015 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 16.08%
YoY- -79.28%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 134,085 188,225 168,244 173,606 170,194 174,048 256,831 -10.26%
PBT 175,255 32,467 90,984 41,198 153,730 95,907 101,061 9.60%
Tax -30,034 -12,075 -4,139 -4,501 18,143 785 2,607 -
NP 145,221 20,392 86,845 36,697 171,873 96,692 103,668 5.77%
-
NP to SH 137,354 13,204 79,345 35,500 171,302 96,796 101,976 5.08%
-
Tax Rate 17.14% 37.19% 4.55% 10.93% -11.80% -0.82% -2.58% -
Total Cost -11,136 167,833 81,399 136,909 -1,679 77,356 153,163 -
-
Net Worth 918,723 840,792 866,546 828,725 934,689 733,563 658,880 5.69%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 23,709 17,763 35,369 17,632 - 17,192 34,376 -6.00%
Div Payout % 17.26% 134.53% 44.58% 49.67% - 17.76% 33.71% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 918,723 840,792 866,546 828,725 934,689 733,563 658,880 5.69%
NOSH 608,954 592,107 589,487 587,748 576,968 573,096 572,939 1.02%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 108.31% 10.83% 51.62% 21.14% 100.99% 55.55% 40.36% -
ROE 14.95% 1.57% 9.16% 4.28% 18.33% 13.20% 15.48% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 22.62 31.79 28.54 29.54 29.50 30.37 44.83 -10.77%
EPS 23.16 2.23 13.46 6.04 29.69 16.89 17.79 4.49%
DPS 4.00 3.00 6.00 3.00 0.00 3.00 6.00 -6.53%
NAPS 1.55 1.42 1.47 1.41 1.62 1.28 1.15 5.09%
Adjusted Per Share Value based on latest NOSH - 592,409
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 10.27 14.42 12.89 13.30 13.04 13.33 19.67 -10.26%
EPS 10.52 1.01 6.08 2.72 13.12 7.41 7.81 5.08%
DPS 1.82 1.36 2.71 1.35 0.00 1.32 2.63 -5.94%
NAPS 0.7037 0.644 0.6637 0.6347 0.7159 0.5619 0.5047 5.69%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.695 0.835 0.895 0.88 0.86 0.655 0.46 -
P/RPS 3.07 2.63 3.14 2.98 2.92 2.16 1.03 19.95%
P/EPS 3.00 37.44 6.65 14.57 2.90 3.88 2.58 2.54%
EY 33.34 2.67 15.04 6.86 34.52 25.79 38.69 -2.44%
DY 5.76 3.59 6.70 3.41 0.00 4.58 13.04 -12.72%
P/NAPS 0.45 0.59 0.61 0.62 0.53 0.51 0.40 1.98%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 30/05/17 24/05/16 26/05/15 22/05/14 27/05/13 24/05/12 -
Price 0.65 0.81 0.88 0.985 0.955 0.74 0.46 -
P/RPS 2.87 2.55 3.08 3.33 3.24 2.44 1.03 18.61%
P/EPS 2.80 36.32 6.54 16.31 3.22 4.38 2.58 1.37%
EY 35.65 2.75 15.30 6.13 31.09 22.82 38.69 -1.35%
DY 6.15 3.70 6.82 3.05 0.00 4.05 13.04 -11.76%
P/NAPS 0.42 0.57 0.60 0.70 0.59 0.58 0.40 0.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment