[AMBANK] YoY Cumulative Quarter Result on 31-Dec-2000 [#3]

Announcement Date
12-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 35.82%
YoY- -17.47%
Quarter Report
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 3,219,384 3,041,552 2,429,410 2,478,339 2,808,910 3,732,929 0.15%
PBT 234,679 342,107 341,356 585,631 525,984 -456,327 -
Tax -45,444 -113,724 -205,968 -304,282 -185,084 456,327 -
NP 189,235 228,383 135,388 281,349 340,900 0 -100.00%
-
NP to SH 189,235 228,383 135,388 281,349 340,900 -292,775 -
-
Tax Rate 19.36% 33.24% 60.34% 51.96% 35.19% - -
Total Cost 3,030,149 2,813,169 2,294,022 2,196,990 2,468,010 3,732,929 0.21%
-
Net Worth 3,035,949 1,952,058 2,202,953 2,135,476 1,514,832 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 3,035,949 1,952,058 2,202,953 2,135,476 1,514,832 0 -100.00%
NOSH 1,517,974 976,029 891,884 889,781 417,309 398,876 -1.39%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 5.88% 7.51% 5.57% 11.35% 12.14% 0.00% -
ROE 6.23% 11.70% 6.15% 13.18% 22.50% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 212.08 311.63 272.39 278.53 673.10 935.86 1.57%
EPS 12.47 15.60 15.18 31.62 81.69 -73.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.47 2.40 3.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 889,640
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 97.37 91.99 73.48 74.96 84.96 112.90 0.15%
EPS 5.72 6.91 4.09 8.51 10.31 -8.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9182 0.5904 0.6663 0.6459 0.4582 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 3.10 3.80 3.52 3.42 0.00 0.00 -
P/RPS 1.46 1.22 1.29 1.23 0.00 0.00 -100.00%
P/EPS 24.87 16.24 23.19 10.82 0.00 0.00 -100.00%
EY 4.02 6.16 4.31 9.25 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.90 1.43 1.43 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 21/02/03 27/02/02 12/02/01 02/02/00 - -
Price 4.00 3.62 4.58 3.56 15.30 0.00 -
P/RPS 1.89 1.16 1.68 1.28 2.27 0.00 -100.00%
P/EPS 32.09 15.47 30.17 11.26 18.73 0.00 -100.00%
EY 3.12 6.46 3.31 8.88 5.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.81 1.85 1.48 4.21 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment