[MANULFE] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 53.5%
YoY- 16.51%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 848,996 920,410 812,929 951,145 810,072 600,699 816,520 0.65%
PBT 21,639 18,494 29,290 30,599 26,901 36,887 28,295 -4.36%
Tax -6,219 -5,989 -9,886 -9,201 -8,487 -8,518 -8,958 -5.89%
NP 15,420 12,505 19,404 21,398 18,414 28,369 19,337 -3.69%
-
NP to SH 15,404 12,472 19,361 21,374 18,345 28,346 19,250 -3.64%
-
Tax Rate 28.74% 32.38% 33.75% 30.07% 31.55% 23.09% 31.66% -
Total Cost 833,576 907,905 793,525 929,747 791,658 572,330 797,183 0.74%
-
Net Worth 870,731 845,906 817,574 809,480 785,195 771,029 756,863 2.36%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 870,731 845,906 817,574 809,480 785,195 771,029 756,863 2.36%
NOSH 206,983 202,370 202,370 202,370 202,370 202,370 202,370 0.37%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 1.82% 1.36% 2.39% 2.25% 2.27% 4.72% 2.37% -
ROE 1.77% 1.47% 2.37% 2.64% 2.34% 3.68% 2.54% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 414.39 454.82 401.70 470.00 400.29 296.83 403.48 0.44%
EPS 7.58 6.16 9.57 10.56 9.07 14.01 9.51 -3.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.25 4.18 4.04 4.00 3.88 3.81 3.74 2.15%
Adjusted Per Share Value based on latest NOSH - 202,370
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 381.79 413.91 365.57 427.73 364.29 270.13 367.19 0.65%
EPS 6.93 5.61 8.71 9.61 8.25 12.75 8.66 -3.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9157 3.804 3.6766 3.6402 3.531 3.4673 3.4036 2.36%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 2.00 2.68 2.80 3.22 3.00 2.85 3.35 -
P/RPS 0.48 0.59 0.70 0.69 0.75 0.96 0.83 -8.71%
P/EPS 26.60 43.49 29.27 30.49 33.09 20.35 35.22 -4.56%
EY 3.76 2.30 3.42 3.28 3.02 4.91 2.84 4.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.64 0.69 0.81 0.77 0.75 0.90 -10.25%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 25/11/19 21/11/18 27/11/17 28/11/16 25/11/15 27/11/14 -
Price 2.00 2.46 2.68 3.29 3.18 2.90 3.40 -
P/RPS 0.48 0.54 0.67 0.70 0.79 0.98 0.84 -8.89%
P/EPS 26.60 39.92 28.01 31.15 35.08 20.70 35.74 -4.79%
EY 3.76 2.51 3.57 3.21 2.85 4.83 2.80 5.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.59 0.66 0.82 0.82 0.76 0.91 -10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment