[MANULFE] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
21-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -52.01%
YoY- -47.17%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 388,158 406,823 256,832 320,642 305,974 266,274 191,304 12.50%
PBT 25,088 6,710 -7,462 6,695 10,403 17,649 18,430 5.26%
Tax -4,372 -33 -397 -2,733 -2,940 -4,969 -2,465 10.01%
NP 20,716 6,677 -7,859 3,962 7,463 12,680 15,965 4.43%
-
NP to SH 20,716 6,672 -7,877 3,936 7,450 12,638 15,960 4.43%
-
Tax Rate 17.43% 0.49% - 40.82% 28.26% 28.15% 13.37% -
Total Cost 367,442 400,146 264,691 316,680 298,511 253,594 175,339 13.11%
-
Net Worth 934,686 870,731 845,906 817,574 809,480 785,195 771,029 3.25%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 934,686 870,731 845,906 817,574 809,480 785,195 771,029 3.25%
NOSH 211,559 206,983 202,370 202,370 202,370 202,370 202,370 0.74%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 5.34% 1.64% -3.06% 1.24% 2.44% 4.76% 8.35% -
ROE 2.22% 0.77% -0.93% 0.48% 0.92% 1.61% 2.07% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 184.38 198.57 126.91 158.44 151.20 131.58 94.53 11.76%
EPS 9.82 3.27 -3.90 1.95 3.68 6.25 7.89 3.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.44 4.25 4.18 4.04 4.00 3.88 3.81 2.58%
Adjusted Per Share Value based on latest NOSH - 202,370
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 172.75 181.06 114.30 142.70 136.18 118.51 85.14 12.50%
EPS 9.22 2.97 -3.51 1.75 3.32 5.62 7.10 4.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1599 3.8752 3.7647 3.6387 3.6026 3.4946 3.4315 3.25%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 2.35 2.00 2.68 2.80 3.22 3.00 2.85 -
P/RPS 1.27 1.01 2.11 1.77 2.13 2.28 3.01 -13.38%
P/EPS 23.88 61.41 -68.85 143.96 87.47 48.04 36.14 -6.66%
EY 4.19 1.63 -1.45 0.69 1.14 2.08 2.77 7.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.47 0.64 0.69 0.81 0.77 0.75 -5.61%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 25/11/20 25/11/19 21/11/18 27/11/17 28/11/16 25/11/15 -
Price 2.20 2.00 2.46 2.68 3.29 3.18 2.90 -
P/RPS 1.19 1.01 1.94 1.69 2.18 2.42 3.07 -14.59%
P/EPS 22.36 61.41 -63.20 137.79 89.37 50.92 36.77 -7.94%
EY 4.47 1.63 -1.58 0.73 1.12 1.96 2.72 8.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.47 0.59 0.66 0.82 0.82 0.76 -6.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment