[RHBBANK] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -74.2%
YoY- -4.85%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 2,699,903 2,401,967 2,266,819 1,902,606 1,665,821 1,398,864 1,356,746 12.14%
PBT 644,821 637,408 494,285 580,723 610,595 474,232 314,997 12.67%
Tax -165,301 -183,937 -130,480 -144,227 -152,170 -121,707 -84,776 11.76%
NP 479,520 453,471 363,805 436,496 458,425 352,525 230,221 13.00%
-
NP to SH 476,277 450,691 357,194 435,551 457,751 349,730 228,641 13.00%
-
Tax Rate 25.64% 28.86% 26.40% 24.84% 24.92% 25.66% 26.91% -
Total Cost 2,220,383 1,948,496 1,903,014 1,466,110 1,207,396 1,046,339 1,126,525 11.96%
-
Net Worth 19,488,740 17,187,367 15,536,689 12,010,649 8,635,570 9,218,191 8,024,004 15.93%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 19,488,740 17,187,367 15,536,689 12,010,649 8,635,570 9,218,191 8,024,004 15.93%
NOSH 2,574,470 2,546,276 2,497,860 2,199,752 2,158,892 2,158,827 2,156,990 2.99%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 17.76% 18.88% 16.05% 22.94% 27.52% 25.20% 16.97% -
ROE 2.44% 2.62% 2.30% 3.63% 5.30% 3.79% 2.85% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 104.87 94.33 90.75 86.49 77.16 64.80 62.90 8.88%
EPS 18.50 17.70 14.30 19.80 21.30 16.20 10.60 9.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.57 6.75 6.22 5.46 4.00 4.27 3.72 12.56%
Adjusted Per Share Value based on latest NOSH - 2,199,752
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 61.93 55.10 52.00 43.64 38.21 32.09 31.12 12.14%
EPS 10.93 10.34 8.19 9.99 10.50 8.02 5.24 13.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4704 3.9425 3.5639 2.7551 1.9809 2.1145 1.8406 15.93%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 7.92 8.42 8.45 7.70 8.58 5.64 3.54 -
P/RPS 7.55 8.93 9.31 8.90 11.12 8.70 5.63 5.00%
P/EPS 42.81 47.57 59.09 38.89 40.47 34.81 33.40 4.22%
EY 2.34 2.10 1.69 2.57 2.47 2.87 2.99 -4.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.25 1.36 1.41 2.15 1.32 0.95 1.68%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 26/05/14 29/05/13 28/05/12 24/05/11 31/05/10 19/05/09 -
Price 7.70 8.35 8.85 7.40 9.24 5.75 4.12 -
P/RPS 7.34 8.85 9.75 8.56 11.97 8.87 6.55 1.91%
P/EPS 41.62 47.18 61.89 37.37 43.58 35.49 38.87 1.14%
EY 2.40 2.12 1.62 2.68 2.29 2.82 2.57 -1.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.24 1.42 1.36 2.31 1.35 1.11 -1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment