[RHBBANK] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -67.77%
YoY- 30.89%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 2,401,967 2,266,819 1,902,606 1,665,821 1,398,864 1,356,746 1,503,013 8.12%
PBT 637,408 494,285 580,723 610,595 474,232 314,997 309,877 12.76%
Tax -183,937 -130,480 -144,227 -152,170 -121,707 -84,776 -87,288 13.22%
NP 453,471 363,805 436,496 458,425 352,525 230,221 222,589 12.58%
-
NP to SH 450,691 357,194 435,551 457,751 349,730 228,641 222,422 12.48%
-
Tax Rate 28.86% 26.40% 24.84% 24.92% 25.66% 26.91% 28.17% -
Total Cost 1,948,496 1,903,014 1,466,110 1,207,396 1,046,339 1,126,525 1,280,424 7.24%
-
Net Worth 17,187,367 15,536,689 12,010,649 8,635,570 9,218,191 8,024,004 7,255,707 15.44%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 17,187,367 15,536,689 12,010,649 8,635,570 9,218,191 8,024,004 7,255,707 15.44%
NOSH 2,546,276 2,497,860 2,199,752 2,158,892 2,158,827 2,156,990 2,159,436 2.78%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 18.88% 16.05% 22.94% 27.52% 25.20% 16.97% 14.81% -
ROE 2.62% 2.30% 3.63% 5.30% 3.79% 2.85% 3.07% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 94.33 90.75 86.49 77.16 64.80 62.90 69.60 5.19%
EPS 17.70 14.30 19.80 21.30 16.20 10.60 10.30 9.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.75 6.22 5.46 4.00 4.27 3.72 3.36 12.32%
Adjusted Per Share Value based on latest NOSH - 2,158,892
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 55.09 51.99 43.64 38.21 32.08 31.12 34.47 8.12%
EPS 10.34 8.19 9.99 10.50 8.02 5.24 5.10 12.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9421 3.5635 2.7548 1.9806 2.1143 1.8404 1.6642 15.44%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 8.42 8.45 7.70 8.58 5.64 3.54 4.78 -
P/RPS 8.93 9.31 8.90 11.12 8.70 5.63 6.87 4.46%
P/EPS 47.57 59.09 38.89 40.47 34.81 33.40 46.41 0.41%
EY 2.10 1.69 2.57 2.47 2.87 2.99 2.15 -0.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.36 1.41 2.15 1.32 0.95 1.42 -2.10%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 26/05/14 29/05/13 28/05/12 24/05/11 31/05/10 19/05/09 20/05/08 -
Price 8.35 8.85 7.40 9.24 5.75 4.12 5.25 -
P/RPS 8.85 9.75 8.56 11.97 8.87 6.55 7.54 2.70%
P/EPS 47.18 61.89 37.37 43.58 35.49 38.87 50.97 -1.27%
EY 2.12 1.62 2.68 2.29 2.82 2.57 1.96 1.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.42 1.36 2.31 1.35 1.11 1.56 -3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment