[MBSB] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[MBSB] MBSB BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 126.71%
YoY- -52.78%
Quarter Report
Latest QR
Upcoming QR
MBSB's Result
MBSB's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,320,818 1,345,919 1,627,756 1,601,697 1,609,180 1,624,621 1,625,140 -3.39%
PBT 285,163 644,037 -72,489 254,406 534,096 242,399 113,819 16.53%
Tax -84,663 -177,212 -13,272 -64,351 -131,617 -49,991 -15,975 32.02%
NP 200,500 466,825 -85,761 190,055 402,479 192,408 97,844 12.69%
-
NP to SH 200,500 466,825 -85,761 190,055 402,479 192,408 97,844 12.69%
-
Tax Rate 29.69% 27.52% - 25.29% 24.64% 20.62% 14.04% -
Total Cost 1,120,318 879,094 1,713,517 1,411,642 1,206,701 1,432,213 1,527,296 -5.03%
-
Net Worth 8,556,297 9,056,844 8,601,210 8,066,240 7,501,688 6,774,389 4,864,610 9.86%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 8,556,297 9,056,844 8,601,210 8,066,240 7,501,688 6,774,389 4,864,610 9.86%
NOSH 7,171,483 6,975,388 6,389,101 6,389,101 6,149,933 5,812,930 2,844,302 16.65%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 15.18% 34.68% -5.27% 11.87% 25.01% 11.84% 6.02% -
ROE 2.34% 5.15% -1.00% 2.36% 5.37% 2.84% 2.01% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 18.42 19.30 24.25 25.07 26.17 27.95 57.14 -17.18%
EPS 2.80 6.69 -1.28 2.97 6.69 3.31 3.44 -3.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1931 1.2984 1.2812 1.2625 1.2198 1.1654 1.7103 -5.82%
Adjusted Per Share Value based on latest NOSH - 6,389,101
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 16.01 16.32 19.73 19.42 19.51 19.69 19.70 -3.39%
EPS 2.43 5.66 -1.04 2.30 4.88 2.33 1.19 12.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0373 1.0979 1.0427 0.9779 0.9094 0.8212 0.5897 9.86%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.58 0.605 0.62 0.90 1.16 1.33 0.72 -
P/RPS 3.15 3.14 2.56 3.59 4.43 4.76 1.26 16.49%
P/EPS 20.75 9.04 -48.53 30.26 17.72 40.18 20.93 -0.14%
EY 4.82 11.06 -2.06 3.31 5.64 2.49 4.78 0.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.48 0.71 0.95 1.14 0.42 2.60%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 25/08/21 26/08/20 30/08/19 17/08/18 21/08/17 08/08/16 -
Price 0.59 0.635 0.54 0.85 1.08 1.29 0.92 -
P/RPS 3.20 3.29 2.23 3.39 4.13 4.62 1.61 12.12%
P/EPS 21.10 9.49 -42.27 28.57 16.50 38.97 26.74 -3.86%
EY 4.74 10.54 -2.37 3.50 6.06 2.57 3.74 4.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.49 0.42 0.67 0.89 1.11 0.54 -1.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment