[MBSB] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[MBSB] MBSB BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 244.47%
YoY- -57.05%
Quarter Report
Latest QR
Upcoming QR
MBSB's Result
MBSB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 1,854,298 1,377,026 1,320,818 1,345,919 1,627,756 1,601,697 1,609,180 2.38%
PBT 201,620 239,416 285,163 644,037 -72,489 254,406 534,096 -14.97%
Tax -68,455 -81,594 -84,663 -177,212 -13,272 -64,351 -131,617 -10.31%
NP 133,165 157,822 200,500 466,825 -85,761 190,055 402,479 -16.82%
-
NP to SH 133,171 157,822 200,500 466,825 -85,761 190,055 402,479 -16.82%
-
Tax Rate 33.95% 34.08% 29.69% 27.52% - 25.29% 24.64% -
Total Cost 1,721,133 1,219,204 1,120,318 879,094 1,713,517 1,411,642 1,206,701 6.09%
-
Net Worth 9,713,839 8,666,021 8,556,297 9,056,844 8,601,210 8,066,240 7,501,688 4.39%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 287,780 - - - - - - -
Div Payout % 216.10% - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 9,713,839 8,666,021 8,556,297 9,056,844 8,601,210 8,066,240 7,501,688 4.39%
NOSH 8,222,312 7,171,483 7,171,483 6,975,388 6,389,101 6,389,101 6,149,933 4.95%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.18% 11.46% 15.18% 34.68% -5.27% 11.87% 25.01% -
ROE 1.37% 1.82% 2.34% 5.15% -1.00% 2.36% 5.37% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.55 19.20 18.42 19.30 24.25 25.07 26.17 -2.44%
EPS 1.62 2.20 2.80 6.69 -1.28 2.97 6.69 -21.03%
DPS 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1814 1.2084 1.1931 1.2984 1.2812 1.2625 1.2198 -0.53%
Adjusted Per Share Value based on latest NOSH - 7,171,483
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.48 16.69 16.01 16.32 19.73 19.42 19.51 2.38%
EPS 1.61 1.91 2.43 5.66 -1.04 2.30 4.88 -16.86%
DPS 3.49 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1776 1.0506 1.0373 1.0979 1.0427 0.9779 0.9094 4.39%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.81 0.65 0.58 0.605 0.62 0.90 1.16 -
P/RPS 3.59 3.39 3.15 3.14 2.56 3.59 4.43 -3.44%
P/EPS 50.01 29.54 20.75 9.04 -48.53 30.26 17.72 18.85%
EY 2.00 3.39 4.82 11.06 -2.06 3.31 5.64 -15.85%
DY 4.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.54 0.49 0.47 0.48 0.71 0.95 -5.18%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 30/08/23 25/08/22 25/08/21 26/08/20 30/08/19 17/08/18 -
Price 0.84 0.74 0.59 0.635 0.54 0.85 1.08 -
P/RPS 3.72 3.85 3.20 3.29 2.23 3.39 4.13 -1.72%
P/EPS 51.86 33.63 21.10 9.49 -42.27 28.57 16.50 21.00%
EY 1.93 2.97 4.74 10.54 -2.37 3.50 6.06 -17.34%
DY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.61 0.49 0.49 0.42 0.67 0.89 -3.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment