[MAA] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
02-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -33.52%
YoY- -65.63%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 1,334,732 1,004,166 1,676,184 649,508 591,418 0 -100.00%
PBT 7,668 1,340 7,595 14,009 27,503 0 -100.00%
Tax -852 -2,122 -3,409 -4,623 -192 0 -100.00%
NP 6,816 -782 4,186 9,386 27,311 0 -100.00%
-
NP to SH 6,816 -782 4,186 9,386 27,311 0 -100.00%
-
Tax Rate 11.11% 158.36% 44.88% 33.00% 0.70% - -
Total Cost 1,327,916 1,004,948 1,671,998 640,122 564,107 0 -100.00%
-
Net Worth 276,900 260,165 285,544 293,102 215,319 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 276,900 260,165 285,544 293,102 215,319 0 -100.00%
NOSH 152,142 150,384 149,500 111,871 111,564 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.51% -0.08% 0.25% 1.45% 4.62% 0.00% -
ROE 2.46% -0.30% 1.47% 3.20% 12.68% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 877.29 667.73 1,121.19 580.59 530.11 0.00 -100.00%
EPS 4.48 -0.52 2.80 8.39 24.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.73 1.91 2.62 1.93 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 111,867
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 506.09 380.75 635.56 246.28 224.25 0.00 -100.00%
EPS 2.58 -0.30 1.59 3.56 10.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0499 0.9865 1.0827 1.1114 0.8164 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - - -
Price 5.05 4.44 3.90 8.25 0.00 0.00 -
P/RPS 0.58 0.66 0.35 1.42 0.00 0.00 -100.00%
P/EPS 112.72 -853.85 139.29 98.33 0.00 0.00 -100.00%
EY 0.89 -0.12 0.72 1.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 2.57 2.04 3.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/03 29/11/02 28/11/01 02/02/01 26/11/99 - -
Price 5.40 4.24 4.34 4.46 0.00 0.00 -
P/RPS 0.62 0.63 0.39 0.77 0.00 0.00 -100.00%
P/EPS 120.54 -815.38 155.00 53.16 0.00 0.00 -100.00%
EY 0.83 -0.12 0.65 1.88 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.97 2.45 2.27 1.70 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment