[MAA] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
02-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -55.68%
YoY- -65.63%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 2,864,944 2,430,280 1,447,771 866,010 853,164 753,296 918,948 -1.14%
PBT 23,910 44,952 25,223 18,678 40,976 67,896 101,325 1.47%
Tax -7,726 -10,312 -17,770 -6,164 -12,740 -19,768 -770 -2.31%
NP 16,184 34,640 7,453 12,514 28,236 48,128 100,555 1.87%
-
NP to SH 16,184 34,640 7,453 12,514 28,236 48,128 100,555 1.87%
-
Tax Rate 32.31% 22.94% 70.45% 33.00% 31.09% 29.12% 0.76% -
Total Cost 2,848,760 2,395,640 1,440,318 853,496 824,928 705,168 818,393 -1.25%
-
Net Worth 294,118 281,986 283,108 293,102 298,693 295,208 289,021 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 5,595 - - - - -
Div Payout % - - 75.07% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 294,118 281,986 283,108 293,102 298,693 295,208 289,021 -0.01%
NOSH 149,298 143,140 111,900 111,871 111,870 111,821 111,591 -0.29%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.56% 1.43% 0.51% 1.45% 3.31% 6.39% 10.94% -
ROE 5.50% 12.28% 2.63% 4.27% 9.45% 16.30% 34.79% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,918.93 1,697.83 1,293.80 774.11 762.64 673.66 823.49 -0.85%
EPS 10.84 24.20 5.00 11.19 25.24 43.04 90.11 2.17%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.97 2.53 2.62 2.67 2.64 2.59 0.27%
Adjusted Per Share Value based on latest NOSH - 111,867
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,087.00 922.09 549.31 328.58 323.70 285.81 348.66 -1.14%
EPS 6.14 13.14 2.83 4.75 10.71 18.26 38.15 1.87%
DPS 0.00 0.00 2.12 0.00 0.00 0.00 0.00 -
NAPS 1.1159 1.0699 1.0742 1.1121 1.1333 1.1201 1.0966 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.86 3.52 4.60 8.25 10.00 12.50 0.00 -
P/RPS 0.20 0.21 0.36 1.07 1.31 1.86 0.00 -100.00%
P/EPS 35.61 14.55 69.07 73.75 39.62 29.04 0.00 -100.00%
EY 2.81 6.88 1.45 1.36 2.52 3.44 0.00 -100.00%
DY 0.00 0.00 1.09 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.79 1.82 3.15 3.75 4.73 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 06/09/01 01/06/01 28/02/01 02/02/01 15/08/00 03/07/00 29/02/00 -
Price 5.15 3.90 4.58 4.46 9.75 10.00 10.00 -
P/RPS 0.27 0.23 0.35 0.58 1.28 1.48 1.21 1.53%
P/EPS 47.51 16.12 68.76 39.87 38.63 23.23 11.10 -1.46%
EY 2.10 6.21 1.45 2.51 2.59 4.30 9.01 1.48%
DY 0.00 0.00 1.09 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 1.98 1.81 1.70 3.65 3.79 3.86 0.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment