[MAA] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
02-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -33.52%
YoY- -65.63%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,432,472 607,570 1,447,771 649,508 426,582 188,324 918,948 -0.44%
PBT 11,955 11,238 25,223 14,009 20,488 16,974 101,325 2.19%
Tax -3,863 -2,578 -17,770 -4,623 -6,370 -4,942 -770 -1.62%
NP 8,092 8,660 7,453 9,386 14,118 12,032 100,555 2.58%
-
NP to SH 8,092 8,660 7,453 9,386 14,118 12,032 100,555 2.58%
-
Tax Rate 32.31% 22.94% 70.45% 33.00% 31.09% 29.12% 0.76% -
Total Cost 1,424,380 598,910 1,440,318 640,122 412,464 176,292 818,393 -0.56%
-
Net Worth 294,118 281,986 283,108 293,102 298,693 295,208 289,021 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 5,595 - - - - -
Div Payout % - - 75.07% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 294,118 281,986 283,108 293,102 298,693 295,208 289,021 -0.01%
NOSH 149,298 143,140 111,900 111,871 111,870 111,821 111,591 -0.29%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.56% 1.43% 0.51% 1.45% 3.31% 6.39% 10.94% -
ROE 2.75% 3.07% 2.63% 3.20% 4.73% 4.08% 34.79% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 959.47 424.46 1,293.80 580.59 381.32 168.41 823.49 -0.15%
EPS 5.42 6.05 5.00 8.39 12.62 10.76 90.11 2.89%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.97 2.53 2.62 2.67 2.64 2.59 0.27%
Adjusted Per Share Value based on latest NOSH - 111,867
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 543.50 230.52 549.31 246.43 161.85 71.45 348.66 -0.44%
EPS 3.07 3.29 2.83 3.56 5.36 4.57 38.15 2.58%
DPS 0.00 0.00 2.12 0.00 0.00 0.00 0.00 -
NAPS 1.1159 1.0699 1.0742 1.1121 1.1333 1.1201 1.0966 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.86 3.52 4.60 8.25 10.00 12.50 0.00 -
P/RPS 0.40 0.83 0.36 1.42 2.62 7.42 0.00 -100.00%
P/EPS 71.22 58.18 69.07 98.33 79.24 116.17 0.00 -100.00%
EY 1.40 1.72 1.45 1.02 1.26 0.86 0.00 -100.00%
DY 0.00 0.00 1.09 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.79 1.82 3.15 3.75 4.73 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 06/09/01 01/06/01 28/02/01 02/02/01 15/08/00 03/07/00 29/02/00 -
Price 5.15 3.90 4.58 4.46 9.75 10.00 10.00 -
P/RPS 0.54 0.92 0.35 0.77 2.56 5.94 1.21 0.82%
P/EPS 95.02 64.46 68.76 53.16 77.26 92.94 11.10 -2.15%
EY 1.05 1.55 1.45 1.88 1.29 1.08 9.01 2.20%
DY 0.00 0.00 1.09 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 1.98 1.81 1.70 3.65 3.79 3.86 0.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment