[ASB] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[ASB] ADVANCE SYNERGY BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -148.67%
YoY- -23.55%
Quarter Report
Latest QR
Upcoming QR
ASB's Result
ASB's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 64,825 133,142 130,945 117,638 124,046 127,782 133,720 -11.35%
PBT -17,562 -4,703 -4,980 -1,653 -76 -6,046 -5,127 22.75%
Tax -1,120 -2,369 -2,260 -2,424 -2,872 -2,477 -2,097 -9.91%
NP -18,682 -7,072 -7,240 -4,077 -2,948 -8,523 -7,224 17.14%
-
NP to SH -18,772 -8,514 -8,136 -5,682 -4,599 -10,350 -7,300 17.03%
-
Tax Rate - - - - - - - -
Total Cost 83,507 140,214 138,185 121,715 126,994 136,305 140,944 -8.34%
-
Net Worth 463,668 421,854 419,996 437,179 434,572 435,894 421,035 1.61%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 3,252 2,322 2,322 1,671 1,666 1,658 1,285 16.72%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 463,668 421,854 419,996 437,179 434,572 435,894 421,035 1.61%
NOSH 929,194 929,194 929,194 668,470 666,521 663,461 514,084 10.35%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -28.82% -5.31% -5.53% -3.47% -2.38% -6.67% -5.40% -
ROE -4.05% -2.02% -1.94% -1.30% -1.06% -2.37% -1.73% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 6.98 14.33 14.09 17.60 18.61 19.26 26.01 -19.67%
EPS -2.02 -0.92 -0.91 -0.85 -0.69 -1.56 -1.42 6.04%
DPS 0.35 0.25 0.25 0.25 0.25 0.25 0.25 5.76%
NAPS 0.499 0.454 0.452 0.654 0.652 0.657 0.819 -7.91%
Adjusted Per Share Value based on latest NOSH - 666,078
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.55 5.24 5.16 4.63 4.88 5.03 5.27 -11.38%
EPS -0.74 -0.34 -0.32 -0.22 -0.18 -0.41 -0.29 16.88%
DPS 0.13 0.09 0.09 0.07 0.07 0.07 0.05 17.24%
NAPS 0.1826 0.1661 0.1654 0.1721 0.1711 0.1716 0.1658 1.62%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.135 0.145 0.18 0.155 0.12 0.145 0.215 -
P/RPS 1.94 1.01 1.28 0.88 0.64 0.75 0.83 15.18%
P/EPS -6.68 -15.82 -20.56 -18.24 -17.39 -9.29 -15.14 -12.73%
EY -14.96 -6.32 -4.86 -5.48 -5.75 -10.76 -6.60 14.59%
DY 2.59 1.72 1.39 1.61 2.08 1.72 1.16 14.31%
P/NAPS 0.27 0.32 0.40 0.24 0.18 0.22 0.26 0.63%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 28/08/19 28/08/18 28/08/17 24/08/16 26/08/15 27/08/14 -
Price 0.145 0.135 0.155 0.155 0.115 0.11 0.215 -
P/RPS 2.08 0.94 1.10 0.88 0.62 0.57 0.83 16.52%
P/EPS -7.18 -14.73 -17.70 -18.24 -16.67 -7.05 -15.14 -11.68%
EY -13.93 -6.79 -5.65 -5.48 -6.00 -14.18 -6.60 13.24%
DY 2.41 1.85 1.61 1.61 2.17 2.27 1.16 12.94%
P/NAPS 0.29 0.30 0.34 0.24 0.18 0.17 0.26 1.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment