[ASB] YoY Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[ASB] ADVANCE SYNERGY BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -77.87%
YoY- -157.16%
Quarter Report
Latest QR
Upcoming QR
ASB's Result
ASB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 188,219 212,781 153,580 74,610 86,416 189,875 196,340 -0.70%
PBT -41,352 -11,472 -18,896 -21,446 -31,510 -8,866 -6,255 36.95%
Tax -670 -1,200 -2,107 -2,430 -1,760 -2,191 -3,605 -24.43%
NP -42,022 -12,672 -21,003 -23,876 -33,270 -11,057 -9,860 27.30%
-
NP to SH -26,683 -10,376 -19,236 -23,691 -32,513 -13,171 -12,363 13.66%
-
Tax Rate - - - - - - - -
Total Cost 230,241 225,453 174,583 98,486 119,686 200,932 206,200 1.85%
-
Net Worth 388,809 472,959 437,650 426,500 446,013 406,987 415,350 -1.09%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 1,270 2,529 1,393 1,393 3,252 2,322 2,322 -9.55%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 388,809 472,959 437,650 426,500 446,013 406,987 415,350 -1.09%
NOSH 2,541,238 2,529,194 929,194 929,194 929,194 929,194 929,194 18.23%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -22.33% -5.96% -13.68% -32.00% -38.50% -5.82% -5.02% -
ROE -6.86% -2.19% -4.40% -5.55% -7.29% -3.24% -2.98% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 7.41 8.41 16.53 8.03 9.30 20.43 21.13 -16.01%
EPS -1.05 -0.41 -2.07 -2.55 -3.50 -1.42 -1.36 -4.21%
DPS 0.05 0.10 0.15 0.15 0.35 0.25 0.25 -23.50%
NAPS 0.153 0.187 0.471 0.459 0.48 0.438 0.447 -16.34%
Adjusted Per Share Value based on latest NOSH - 2,539,565
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 7.41 8.38 6.05 2.94 3.40 7.48 7.73 -0.70%
EPS -1.05 -0.41 -0.76 -0.93 -1.28 -0.52 -0.49 13.53%
DPS 0.05 0.10 0.05 0.05 0.13 0.09 0.09 -9.32%
NAPS 0.1531 0.1862 0.1723 0.1679 0.1756 0.1603 0.1636 -1.09%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.095 0.14 0.065 0.14 0.13 0.13 0.15 -
P/RPS 1.28 1.66 0.39 1.74 1.40 0.64 0.71 10.31%
P/EPS -9.05 -34.13 -3.14 -5.49 -3.72 -9.17 -11.27 -3.58%
EY -11.05 -2.93 -31.85 -18.21 -26.92 -10.90 -8.87 3.72%
DY 0.53 0.71 2.31 1.07 2.69 1.92 1.67 -17.39%
P/NAPS 0.62 0.75 0.14 0.31 0.27 0.30 0.34 10.52%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 29/11/23 29/11/22 24/11/21 25/11/20 27/11/19 28/11/18 -
Price 0.09 0.14 0.195 0.115 0.165 0.13 0.125 -
P/RPS 1.22 1.66 1.18 1.43 1.77 0.64 0.59 12.85%
P/EPS -8.57 -34.13 -9.42 -4.51 -4.72 -9.17 -9.39 -1.51%
EY -11.67 -2.93 -10.62 -22.17 -21.21 -10.90 -10.64 1.55%
DY 0.56 0.71 0.77 1.30 2.12 1.92 2.00 -19.10%
P/NAPS 0.59 0.75 0.41 0.25 0.34 0.30 0.28 13.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment