[ASB] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[ASB] ADVANCE SYNERGY BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -22.2%
YoY- -10.17%
Quarter Report
Latest QR
Upcoming QR
ASB's Result
ASB's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 64,349 26,658 21,591 56,733 65,395 59,352 62,074 0.60%
PBT -5,422 -6,057 -13,948 -4,163 -1,275 1,846 1,938 -
Tax -1,397 -1,293 -640 178 -1,345 -1,334 -1,057 4.75%
NP -6,819 -7,350 -14,588 -3,985 -2,620 512 881 -
-
NP to SH -6,515 -6,808 -13,741 -4,657 -4,227 -553 93 -
-
Tax Rate - - - - - 72.26% 54.54% -
Total Cost 71,168 34,008 36,179 60,718 68,015 58,840 61,193 2.54%
-
Net Worth 437,650 426,500 446,013 406,987 415,350 447,238 432,962 0.17%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 437,650 426,500 446,013 406,987 415,350 447,238 432,962 0.17%
NOSH 929,194 929,194 929,194 929,194 929,194 691,250 664,052 5.75%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -10.60% -27.57% -67.57% -7.02% -4.01% 0.86% 1.42% -
ROE -1.49% -1.60% -3.08% -1.14% -1.02% -0.12% 0.02% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 6.93 2.87 2.32 6.11 7.04 8.59 9.35 -4.86%
EPS -0.70 -0.73 -1.48 -0.50 -0.45 -0.08 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.471 0.459 0.48 0.438 0.447 0.647 0.652 -5.27%
Adjusted Per Share Value based on latest NOSH - 929,194
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 2.53 1.05 0.85 2.23 2.58 2.34 2.44 0.60%
EPS -0.26 -0.27 -0.54 -0.18 -0.17 -0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1723 0.1679 0.1756 0.1603 0.1636 0.1761 0.1705 0.17%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.065 0.14 0.13 0.13 0.15 0.145 0.11 -
P/RPS 0.94 4.88 5.59 2.13 2.13 1.69 1.18 -3.71%
P/EPS -9.27 -19.11 -8.79 -25.94 -32.97 -181.25 785.44 -
EY -10.79 -5.23 -11.38 -3.86 -3.03 -0.55 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.31 0.27 0.30 0.34 0.22 0.17 -3.18%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 24/11/21 25/11/20 27/11/19 28/11/18 22/11/17 23/11/16 -
Price 0.195 0.115 0.165 0.13 0.125 0.14 0.105 -
P/RPS 2.82 4.01 7.10 2.13 1.78 1.63 1.12 16.62%
P/EPS -27.81 -15.70 -11.16 -25.94 -27.48 -175.00 749.74 -
EY -3.60 -6.37 -8.96 -3.86 -3.64 -0.57 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.25 0.34 0.30 0.28 0.22 0.16 16.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment