[GUOCO] YoY Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
26-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 159.54%
YoY- -96.43%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 327,732 296,065 261,987 517,154 236,565 283,339 289,003 2.11%
PBT 19,981 28,541 10,310 162,176 -29,967 -13,930 94,266 -22.76%
Tax -5,994 -8,728 -6,846 -51,599 -2,027 -4,087 -1,907 21.00%
NP 13,987 19,813 3,464 110,577 -31,994 -18,017 92,359 -26.97%
-
NP to SH 13,016 18,811 2,511 70,411 -34,977 -20,831 57,715 -21.96%
-
Tax Rate 30.00% 30.58% 66.40% 31.82% - - 2.02% -
Total Cost 313,745 276,252 258,523 406,577 268,559 301,356 196,644 8.08%
-
Net Worth 1,337,482 1,322,008 1,292,868 1,296,753 1,245,708 1,300,103 1,364,344 -0.33%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,337,482 1,322,008 1,292,868 1,296,753 1,245,708 1,300,103 1,364,344 -0.33%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 700,458 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 4.27% 6.69% 1.32% 21.38% -13.52% -6.36% 31.96% -
ROE 0.97% 1.42% 0.19% 5.43% -2.81% -1.60% 4.23% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 48.92 44.20 39.11 77.20 35.31 42.30 43.14 2.11%
EPS 1.94 2.81 0.38 10.51 -5.22 -3.11 8.62 -21.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9966 1.9735 1.93 1.9358 1.8596 1.9408 2.0367 -0.33%
Adjusted Per Share Value based on latest NOSH - 700,458
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 46.79 42.27 37.40 73.83 33.77 40.45 41.26 2.11%
EPS 1.86 2.69 0.36 10.05 -4.99 -2.97 8.24 -21.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9094 1.8873 1.8457 1.8513 1.7784 1.8561 1.9478 -0.33%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.78 0.65 0.675 0.72 0.48 0.75 0.99 -
P/RPS 1.59 1.47 1.73 0.93 1.36 1.77 2.29 -5.89%
P/EPS 40.14 23.15 180.08 6.85 -9.19 -24.12 11.49 23.15%
EY 2.49 4.32 0.56 14.60 -10.88 -4.15 8.70 -18.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.33 0.35 0.37 0.26 0.39 0.49 -3.72%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 13/05/24 17/05/23 26/04/22 23/04/21 18/05/20 17/04/19 23/04/18 -
Price 0.765 0.66 0.70 0.785 0.575 0.74 0.95 -
P/RPS 1.56 1.49 1.79 1.02 1.63 1.75 2.20 -5.56%
P/EPS 39.37 23.50 186.74 7.47 -11.01 -23.80 11.03 23.59%
EY 2.54 4.25 0.54 13.39 -9.08 -4.20 9.07 -19.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.36 0.41 0.31 0.38 0.47 -3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment