[SYMLIFE] YoY Cumulative Quarter Result on 30-Jun-2019 [#1]

Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -63.98%
YoY- 82.81%
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 22,362 35,595 30,502 64,153 41,981 36,865 47,488 -11.79%
PBT -5,658 -13,547 7,078 33,884 16,664 13,636 5,339 -
Tax -629 -1,540 -2,714 -8,190 -1,151 -608 -1,316 -11.57%
NP -6,287 -15,087 4,364 25,694 15,513 13,028 4,023 -
-
NP to SH -4,358 -13,598 6,180 28,169 15,409 13,328 4,551 -
-
Tax Rate - - 38.34% 24.17% 6.91% 4.46% 24.65% -
Total Cost 28,649 50,682 26,138 38,459 26,468 23,837 43,465 -6.70%
-
Net Worth 995,867 916,377 888,366 850,201 668,337 622,724 587,955 9.17%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 995,867 916,377 888,366 850,201 668,337 622,724 587,955 9.17%
NOSH 716,445 652,941 600,572 590,281 310,000 281,775 282,670 16.75%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -28.11% -42.39% 14.31% 40.05% 36.95% 35.34% 8.47% -
ROE -0.44% -1.48% 0.70% 3.31% 2.31% 2.14% 0.77% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.41 6.14 5.60 12.00 14.89 13.08 16.80 -23.32%
EPS -0.67 -2.34 1.13 5.27 5.46 4.73 1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.58 1.63 1.59 2.37 2.21 2.08 -5.09%
Adjusted Per Share Value based on latest NOSH - 590,281
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.12 4.97 4.26 8.95 5.86 5.15 6.63 -11.80%
EPS -0.61 -1.90 0.86 3.93 2.15 1.86 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.2791 1.24 1.1867 0.9329 0.8692 0.8207 9.17%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.455 0.55 0.38 0.405 0.60 1.00 0.685 -
P/RPS 13.33 8.96 6.79 3.38 4.03 7.64 4.08 21.80%
P/EPS -68.40 -23.46 33.51 7.69 10.98 21.14 42.55 -
EY -1.46 -4.26 2.98 13.01 9.11 4.73 2.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.35 0.23 0.25 0.25 0.45 0.33 -1.57%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 13/09/21 24/08/20 26/08/19 28/08/18 29/08/17 25/08/16 -
Price 0.44 0.57 0.66 0.38 0.55 0.89 0.705 -
P/RPS 12.89 9.29 11.79 3.17 3.69 6.80 4.20 20.53%
P/EPS -66.15 -24.31 58.20 7.21 10.07 18.82 43.79 -
EY -1.51 -4.11 1.72 13.86 9.93 5.31 2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.36 0.40 0.24 0.23 0.40 0.34 -2.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment