[SYMLIFE] YoY Cumulative Quarter Result on 30-Sep-2008 [#2]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 117.13%
YoY- 7.77%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 163,163 116,889 119,858 177,601 168,098 171,474 120,122 5.23%
PBT 25,704 12,070 21,719 30,725 23,637 42,657 -108,259 -
Tax -9,751 -4,014 -6,664 -9,940 -4,678 -9,490 -7,678 4.06%
NP 15,953 8,056 15,055 20,785 18,959 33,167 -115,937 -
-
NP to SH 16,207 8,099 12,010 18,782 17,428 32,393 -115,937 -
-
Tax Rate 37.94% 33.26% 30.68% 32.35% 19.79% 22.25% - -
Total Cost 147,210 108,833 104,803 156,816 149,139 138,307 236,059 -7.56%
-
Net Worth 433,929 424,103 408,559 415,739 386,944 357,088 415,315 0.73%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 433,929 424,103 408,559 415,739 386,944 357,088 415,315 0.73%
NOSH 261,403 273,614 274,200 294,850 309,555 318,828 319,473 -3.28%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 9.78% 6.89% 12.56% 11.70% 11.28% 19.34% -96.52% -
ROE 3.73% 1.91% 2.94% 4.52% 4.50% 9.07% -27.92% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 62.42 42.72 43.71 60.23 54.30 53.78 37.60 8.81%
EPS 6.20 2.96 4.38 6.37 5.63 10.16 -36.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.55 1.49 1.41 1.25 1.12 1.30 4.15%
Adjusted Per Share Value based on latest NOSH - 293,681
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 24.84 17.80 18.25 27.04 25.59 26.11 18.29 5.23%
EPS 2.47 1.23 1.83 2.86 2.65 4.93 -17.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6606 0.6457 0.622 0.633 0.5891 0.5437 0.6323 0.73%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.72 0.97 0.64 0.72 1.14 0.65 0.91 -
P/RPS 1.15 2.27 1.46 1.20 2.10 1.21 2.42 -11.65%
P/EPS 11.61 32.77 14.61 11.30 20.25 6.40 -2.51 -
EY 8.61 3.05 6.84 8.85 4.94 15.63 -39.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.63 0.43 0.51 0.91 0.58 0.70 -7.79%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 23/11/10 12/11/09 27/11/08 13/11/07 27/11/06 24/11/05 -
Price 0.73 0.97 0.63 0.72 1.07 0.69 0.76 -
P/RPS 1.17 2.27 1.44 1.20 1.97 1.28 2.02 -8.69%
P/EPS 11.77 32.77 14.38 11.30 19.01 6.79 -2.09 -
EY 8.49 3.05 6.95 8.85 5.26 14.72 -47.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.63 0.42 0.51 0.86 0.62 0.58 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment