[SPTOTO] YoY Cumulative Quarter Result on 30-Apr-2001 [#4]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
21-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 37.78%
YoY- 11.46%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Cumulative Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 2,477,296 2,205,646 2,296,033 2,333,339 2,339,894 2,195,411 -0.12%
PBT 437,989 393,560 426,805 400,858 384,724 438,206 0.00%
Tax -299,950 -136,081 -122,959 -117,224 -130,250 3,921 -
NP 138,039 257,479 303,846 283,634 254,474 442,127 1.23%
-
NP to SH 138,039 257,479 303,846 283,634 254,474 442,127 1.23%
-
Tax Rate 68.48% 34.58% 28.81% 29.24% 33.86% -0.89% -
Total Cost 2,339,257 1,948,167 1,992,187 2,049,705 2,085,420 1,753,284 -0.30%
-
Net Worth 650,771 607,516 1,047,744 967,628 841,475 711,534 0.09%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 170,383 1,049,323 278,655 158,442 143,108 - -100.00%
Div Payout % 123.43% 407.54% 91.71% 55.86% 56.24% - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 650,771 607,516 1,047,744 967,628 841,475 711,534 0.09%
NOSH 845,157 646,294 557,311 565,864 572,432 573,818 -0.40%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 5.57% 11.67% 13.23% 12.16% 10.88% 20.14% -
ROE 21.21% 42.38% 29.00% 29.31% 30.24% 62.14% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 293.12 341.28 411.98 412.35 408.76 382.60 0.28%
EPS 16.33 39.84 54.52 50.13 44.46 77.05 1.64%
DPS 20.16 162.36 50.00 28.00 25.00 0.00 -100.00%
NAPS 0.77 0.94 1.88 1.71 1.47 1.24 0.50%
Adjusted Per Share Value based on latest NOSH - 537,051
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 183.37 163.26 169.95 172.71 173.20 162.50 -0.12%
EPS 10.22 19.06 22.49 20.99 18.84 32.73 1.23%
DPS 12.61 77.67 20.63 11.73 10.59 0.00 -100.00%
NAPS 0.4817 0.4497 0.7755 0.7162 0.6229 0.5267 0.09%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 4.28 3.07 3.83 1.60 3.31 0.00 -
P/RPS 1.46 0.90 0.93 0.39 0.81 0.00 -100.00%
P/EPS 26.20 7.71 7.02 3.19 7.45 0.00 -100.00%
EY 3.82 12.98 14.23 31.33 13.43 0.00 -100.00%
DY 4.71 52.89 13.05 17.50 7.55 0.00 -100.00%
P/NAPS 5.56 3.27 2.04 0.94 2.25 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 18/06/04 20/06/03 20/06/02 21/06/01 21/06/00 - -
Price 4.17 3.50 1.70 1.57 3.29 0.00 -
P/RPS 1.42 1.03 0.41 0.38 0.80 0.00 -100.00%
P/EPS 25.53 8.79 3.12 3.13 7.40 0.00 -100.00%
EY 3.92 11.38 32.07 31.93 13.51 0.00 -100.00%
DY 4.83 46.39 29.41 17.83 7.60 0.00 -100.00%
P/NAPS 5.42 3.72 0.90 0.92 2.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment