[SPTOTO] YoY Cumulative Quarter Result on 31-Oct-1999 [#2]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
02-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- 81.12%
YoY- -40.1%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Cumulative Result
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 1,049,482 1,170,429 1,151,638 1,138,690 1,093,645 0.04%
PBT 200,685 215,778 209,811 196,693 233,400 0.15%
Tax -63,654 -63,643 -59,808 -56,098 1,308 -
NP 137,031 152,135 150,003 140,595 234,708 0.56%
-
NP to SH 137,031 152,135 150,003 140,595 234,708 0.56%
-
Tax Rate 31.72% 29.49% 28.51% 28.52% -0.56% -
Total Cost 912,451 1,018,294 1,001,635 998,095 858,937 -0.06%
-
Net Worth 469,485 1,065,168 919,668 776,084 0 -100.00%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div 21,126 55,767 - - - -100.00%
Div Payout % 15.42% 36.66% - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 469,485 1,065,168 919,668 776,084 0 -100.00%
NOSH 586,856 557,679 571,222 562,380 572,458 -0.02%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 13.06% 13.00% 13.03% 12.35% 21.46% -
ROE 29.19% 14.28% 16.31% 18.12% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 178.83 209.87 201.61 202.48 191.04 0.06%
EPS 23.35 27.28 26.26 25.00 41.00 0.58%
DPS 3.60 10.00 0.00 0.00 0.00 -100.00%
NAPS 0.80 1.91 1.61 1.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 572,454
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 77.68 86.63 85.24 84.28 80.95 0.04%
EPS 10.14 11.26 11.10 10.41 17.37 0.56%
DPS 1.56 4.13 0.00 0.00 0.00 -100.00%
NAPS 0.3475 0.7884 0.6807 0.5745 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/02 31/10/01 31/10/00 - - -
Price 1.42 2.06 2.08 0.00 0.00 -
P/RPS 0.79 0.98 1.03 0.00 0.00 -100.00%
P/EPS 6.08 7.55 7.92 0.00 0.00 -100.00%
EY 16.44 13.24 12.63 0.00 0.00 -100.00%
DY 2.54 4.85 0.00 0.00 0.00 -100.00%
P/NAPS 1.78 1.08 1.29 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 18/12/02 28/11/01 27/11/00 02/12/99 - -
Price 3.23 2.44 1.86 0.00 0.00 -
P/RPS 1.81 1.16 0.92 0.00 0.00 -100.00%
P/EPS 13.83 8.94 7.08 0.00 0.00 -100.00%
EY 7.23 11.18 14.12 0.00 0.00 -100.00%
DY 1.11 4.10 0.00 0.00 0.00 -100.00%
P/NAPS 4.04 1.28 1.16 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment