[LANDMRK] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 7.33%
YoY- 63.57%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 80,947 76,141 61,207 46,303 41,102 28,972 33,348 15.92%
PBT -15,409 -11,907 -17,356 -3,876 -12,408 -7,954 -1,700 44.37%
Tax -2,277 -3,537 -1,001 -1,045 -1,100 515 -827 18.37%
NP -17,686 -15,444 -18,357 -4,921 -13,508 -7,439 -2,527 38.28%
-
NP to SH -17,686 -15,444 -18,357 -4,921 -13,508 -7,439 -2,527 38.28%
-
Tax Rate - - - - - - - -
Total Cost 98,633 91,585 79,564 51,224 54,610 36,411 35,875 18.35%
-
Net Worth 1,713,605 1,766,495 1,768,423 1,789,893 1,764,212 1,770,962 1,764,132 -0.48%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 1,713,605 1,766,495 1,768,423 1,789,893 1,764,212 1,770,962 1,764,132 -0.48%
NOSH 528,890 528,890 480,549 482,450 480,711 479,935 476,792 1.74%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -21.85% -20.28% -29.99% -10.63% -32.86% -25.68% -7.58% -
ROE -1.03% -0.87% -1.04% -0.27% -0.77% -0.42% -0.14% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 15.31 14.40 12.74 9.60 8.55 6.04 6.99 13.95%
EPS -3.34 -3.06 -3.82 -1.02 -2.81 -1.55 -0.53 35.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.24 3.34 3.68 3.71 3.67 3.69 3.70 -2.18%
Adjusted Per Share Value based on latest NOSH - 486,250
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 12.05 11.34 9.11 6.90 6.12 4.31 4.97 15.89%
EPS -2.63 -2.30 -2.73 -0.73 -2.01 -1.11 -0.38 38.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5519 2.6306 2.6335 2.6655 2.6272 2.6373 2.6271 -0.48%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.59 0.75 0.76 1.12 1.27 1.17 0.93 -
P/RPS 3.85 5.21 5.97 11.67 14.85 19.38 13.30 -18.65%
P/EPS -17.64 -25.68 -19.90 -109.80 -45.20 -75.48 -175.47 -31.79%
EY -5.67 -3.89 -5.03 -0.91 -2.21 -1.32 -0.57 46.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.22 0.21 0.30 0.35 0.32 0.25 -5.32%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 19/11/18 23/11/17 17/11/16 25/11/15 26/11/14 20/11/13 26/11/12 -
Price 0.55 0.71 0.74 1.04 1.12 1.14 1.01 -
P/RPS 3.59 4.93 5.81 10.84 13.10 18.88 14.44 -20.69%
P/EPS -16.45 -24.31 -19.37 -101.96 -39.86 -73.55 -190.57 -33.50%
EY -6.08 -4.11 -5.16 -0.98 -2.51 -1.36 -0.52 50.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.21 0.20 0.28 0.31 0.31 0.27 -7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment