[LANDMRK] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 110.32%
YoY- 104.82%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 15,355 23,918 15,617 15,407 11,592 19,304 12,499 14.71%
PBT -6,734 -6,165 -10,324 1,333 -4,771 -438 5,994 -
Tax -329 -424 3,086 -944 1,003 -1,104 2,200 -
NP -7,063 -6,589 -7,238 389 -3,768 -1,542 8,194 -
-
NP to SH -7,063 -6,589 -7,238 389 -3,768 -1,542 8,194 -
-
Tax Rate - - - 70.82% - - -36.70% -
Total Cost 22,418 30,507 22,855 15,018 15,360 20,846 4,305 200.73%
-
Net Worth 1,758,542 1,765,082 1,768,756 1,803,987 1,777,723 1,773,300 1,773,759 -0.57%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 1,758,542 1,765,082 1,768,756 1,803,987 1,777,723 1,773,300 1,773,759 -0.57%
NOSH 480,476 480,948 479,337 486,250 483,076 481,875 481,999 -0.21%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -46.00% -27.55% -46.35% 2.52% -32.51% -7.99% 65.56% -
ROE -0.40% -0.37% -0.41% 0.02% -0.21% -0.09% 0.46% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 3.20 4.97 3.26 3.17 2.40 4.01 2.59 15.15%
EPS -1.47 -1.37 -1.51 0.08 -0.78 -0.32 1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.66 3.67 3.69 3.71 3.68 3.68 3.68 -0.36%
Adjusted Per Share Value based on latest NOSH - 486,250
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.29 3.56 2.33 2.29 1.73 2.87 1.86 14.88%
EPS -1.05 -0.98 -1.08 0.06 -0.56 -0.23 1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6188 2.6285 2.634 2.6864 2.6473 2.6407 2.6414 -0.57%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.775 0.94 1.00 1.12 1.15 1.26 0.98 -
P/RPS 24.25 18.90 30.69 35.35 47.92 31.45 37.79 -25.62%
P/EPS -52.72 -68.61 -66.23 1,400.00 -147.44 -393.75 57.65 -
EY -1.90 -1.46 -1.51 0.07 -0.68 -0.25 1.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.26 0.27 0.30 0.31 0.34 0.27 -15.43%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 23/05/16 26/02/16 25/11/15 12/08/15 22/05/15 25/02/15 -
Price 0.84 0.875 0.95 1.04 1.03 1.34 1.07 -
P/RPS 26.28 17.59 29.16 32.82 42.92 33.45 41.26 -25.99%
P/EPS -57.14 -63.87 -62.91 1,300.00 -132.05 -418.75 62.94 -
EY -1.75 -1.57 -1.59 0.08 -0.76 -0.24 1.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.26 0.28 0.28 0.36 0.29 -14.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment