[MENANG] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -125.92%
YoY- -501.22%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 2,833 7,765 3,266 15,967 6,620 13,314 1,253 14.55%
PBT -4,737 -6,802 -7,258 -7,407 1,328 -5,883 -8,701 -9.63%
Tax 0 0 0 0 -2,556 -674 -5 -
NP -4,737 -6,802 -7,258 -7,407 -1,228 -6,557 -8,706 -9.64%
-
NP to SH -4,737 -6,802 -7,258 -7,383 -1,228 -6,557 -8,706 -9.64%
-
Tax Rate - - - - 192.47% - - -
Total Cost 7,570 14,567 10,524 23,374 7,848 19,871 9,959 -4.46%
-
Net Worth 152,146 146,016 162,824 173,607 188,951 201,366 206,887 -4.99%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 152,146 146,016 162,824 173,607 188,951 201,366 206,887 -4.99%
NOSH 267,627 266,745 266,838 267,500 266,956 267,632 267,055 0.03%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -167.21% -87.60% -222.23% -46.39% -18.55% -49.25% -694.81% -
ROE -3.11% -4.66% -4.46% -4.25% -0.65% -3.26% -4.21% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.06 2.91 1.22 5.97 2.48 4.97 0.47 14.50%
EPS -1.77 -2.55 -2.72 -2.76 -0.46 -2.45 -3.26 -9.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5685 0.5474 0.6102 0.649 0.7078 0.7524 0.7747 -5.02%
Adjusted Per Share Value based on latest NOSH - 267,207
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.40 1.09 0.46 2.25 0.93 1.87 0.18 14.22%
EPS -0.67 -0.96 -1.02 -1.04 -0.17 -0.92 -1.23 -9.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2142 0.2056 0.2293 0.2444 0.2661 0.2835 0.2913 -4.99%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.23 0.23 0.22 0.38 0.14 0.18 0.24 -
P/RPS 21.73 7.90 17.97 6.37 5.65 3.62 51.15 -13.29%
P/EPS -12.99 -9.02 -8.09 -13.77 -30.43 -7.35 -7.36 9.92%
EY -7.70 -11.09 -12.36 -7.26 -3.29 -13.61 -13.58 -9.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.36 0.59 0.20 0.24 0.31 4.33%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 25/08/09 21/08/08 27/08/07 30/08/06 29/08/05 24/08/04 -
Price 0.23 0.20 0.22 0.41 0.14 0.17 0.20 -
P/RPS 21.73 6.87 17.97 6.87 5.65 3.42 42.63 -10.61%
P/EPS -12.99 -7.84 -8.09 -14.86 -30.43 -6.94 -6.13 13.32%
EY -7.70 -12.75 -12.36 -6.73 -3.29 -14.41 -16.30 -11.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.37 0.36 0.63 0.20 0.23 0.26 7.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment