[PARAMON] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 63.56%
YoY- 31.11%
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 94,848 123,685 80,546 59,619 74,398 -0.25%
PBT 10,994 19,328 19,892 13,480 7,652 -0.37%
Tax -5,648 -6,369 -7,074 -4,558 -847 -1.95%
NP 5,346 12,959 12,818 8,922 6,805 0.25%
-
NP to SH 5,346 12,959 12,818 8,922 6,805 0.25%
-
Tax Rate 51.37% 32.95% 35.56% 33.81% 11.07% -
Total Cost 89,502 110,726 67,728 50,697 67,593 -0.29%
-
Net Worth 285,594 277,477 258,959 241,242 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,049 3,016 2,499 - - -100.00%
Div Payout % 57.03% 23.27% 19.50% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 285,594 277,477 258,959 241,242 0 -100.00%
NOSH 101,634 100,535 99,984 99,687 98,054 -0.03%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.64% 10.48% 15.91% 14.97% 9.15% -
ROE 1.87% 4.67% 4.95% 3.70% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 93.32 123.03 80.56 59.81 75.87 -0.21%
EPS 5.26 12.89 12.82 8.95 6.94 0.28%
DPS 3.00 3.00 2.50 0.00 0.00 -100.00%
NAPS 2.81 2.76 2.59 2.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,626
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 15.23 19.86 12.93 9.57 11.95 -0.25%
EPS 0.86 2.08 2.06 1.43 1.09 0.24%
DPS 0.49 0.48 0.40 0.00 0.00 -100.00%
NAPS 0.4586 0.4456 0.4158 0.3874 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.46 0.60 0.40 0.54 0.00 -
P/RPS 0.49 0.49 0.50 0.90 0.00 -100.00%
P/EPS 8.75 4.65 3.12 6.03 0.00 -100.00%
EY 11.43 21.48 32.05 16.57 0.00 -100.00%
DY 6.52 5.00 6.25 0.00 0.00 -100.00%
P/NAPS 0.16 0.22 0.15 0.22 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/03 21/08/02 22/08/01 23/08/00 - -
Price 0.50 0.64 0.42 0.54 0.00 -
P/RPS 0.54 0.52 0.52 0.90 0.00 -100.00%
P/EPS 9.51 4.97 3.28 6.03 0.00 -100.00%
EY 10.52 20.14 30.52 16.57 0.00 -100.00%
DY 6.00 4.69 5.95 0.00 0.00 -100.00%
P/NAPS 0.18 0.23 0.16 0.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment