[PARAMON] YoY Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- -19.26%
YoY--%
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 68,014 45,863 36,527 29,350 -0.86%
PBT 11,168 11,360 5,992 3,687 -1.13%
Tax -3,719 -3,968 -2,525 -647 -1.78%
NP 7,449 7,392 3,467 3,040 -0.91%
-
NP to SH 7,449 7,392 3,467 3,040 -0.91%
-
Tax Rate 33.30% 34.93% 42.14% 17.55% -
Total Cost 60,565 38,471 33,060 26,310 -0.85%
-
Net Worth 277,452 259,070 241,095 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,015 2,500 - - -100.00%
Div Payout % 40.49% 33.83% - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 277,452 259,070 241,095 0 -100.00%
NOSH 100,526 100,027 99,626 98,064 -0.02%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 10.95% 16.12% 9.49% 10.36% -
ROE 2.68% 2.85% 1.44% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 67.66 45.85 36.66 29.93 -0.83%
EPS 7.41 7.39 3.48 3.10 -0.89%
DPS 3.00 2.50 0.00 0.00 -100.00%
NAPS 2.76 2.59 2.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,064
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 10.91 7.36 5.86 4.71 -0.86%
EPS 1.20 1.19 0.56 0.49 -0.91%
DPS 0.48 0.40 0.00 0.00 -100.00%
NAPS 0.4452 0.4157 0.3869 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.60 0.40 0.54 0.00 -
P/RPS 0.89 0.87 1.47 0.00 -100.00%
P/EPS 8.10 5.41 15.52 0.00 -100.00%
EY 12.35 18.47 6.44 0.00 -100.00%
DY 5.00 6.25 0.00 0.00 -100.00%
P/NAPS 0.22 0.15 0.22 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/02 22/08/01 23/08/00 - -
Price 0.64 0.42 0.54 0.00 -
P/RPS 0.95 0.92 1.47 0.00 -100.00%
P/EPS 8.64 5.68 15.52 0.00 -100.00%
EY 11.58 17.60 6.44 0.00 -100.00%
DY 4.69 5.95 0.00 0.00 -100.00%
P/NAPS 0.23 0.16 0.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment