[PARAMON] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 36.23%
YoY- 113.21%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 54,235 47,953 68,014 45,863 36,527 29,350 -0.64%
PBT 9,872 7,972 11,168 11,360 5,992 3,687 -1.03%
Tax -3,067 -3,853 -3,719 -3,968 -2,525 -647 -1.62%
NP 6,805 4,119 7,449 7,392 3,467 3,040 -0.84%
-
NP to SH 6,805 4,119 7,449 7,392 3,467 3,040 -0.84%
-
Tax Rate 31.07% 48.33% 33.30% 34.93% 42.14% 17.55% -
Total Cost 47,430 43,834 60,565 38,471 33,060 26,310 -0.61%
-
Net Worth 308,659 285,787 277,452 259,070 241,095 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,625 3,051 3,015 2,500 - - -100.00%
Div Payout % 53.27% 74.07% 40.49% 33.83% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 308,659 285,787 277,452 259,070 241,095 0 -100.00%
NOSH 103,576 101,703 100,526 100,027 99,626 98,064 -0.05%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 12.55% 8.59% 10.95% 16.12% 9.49% 10.36% -
ROE 2.20% 1.44% 2.68% 2.85% 1.44% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 52.36 47.15 67.66 45.85 36.66 29.93 -0.58%
EPS 6.57 4.05 7.41 7.39 3.48 3.10 -0.78%
DPS 3.50 3.00 3.00 2.50 0.00 0.00 -100.00%
NAPS 2.98 2.81 2.76 2.59 2.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 100,027
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 8.70 7.69 10.91 7.36 5.86 4.71 -0.64%
EPS 1.09 0.66 1.20 1.19 0.56 0.49 -0.83%
DPS 0.58 0.49 0.48 0.40 0.00 0.00 -100.00%
NAPS 0.4953 0.4586 0.4452 0.4157 0.3869 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.87 0.46 0.60 0.40 0.54 0.00 -
P/RPS 1.66 0.98 0.89 0.87 1.47 0.00 -100.00%
P/EPS 13.24 11.36 8.10 5.41 15.52 0.00 -100.00%
EY 7.55 8.80 12.35 18.47 6.44 0.00 -100.00%
DY 4.02 6.52 5.00 6.25 0.00 0.00 -100.00%
P/NAPS 0.29 0.16 0.22 0.15 0.22 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 21/08/03 21/08/02 22/08/01 23/08/00 - -
Price 0.83 0.50 0.64 0.42 0.54 0.00 -
P/RPS 1.59 1.06 0.95 0.92 1.47 0.00 -100.00%
P/EPS 12.63 12.35 8.64 5.68 15.52 0.00 -100.00%
EY 7.92 8.10 11.58 17.60 6.44 0.00 -100.00%
DY 4.22 6.00 4.69 5.95 0.00 0.00 -100.00%
P/NAPS 0.28 0.18 0.23 0.16 0.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment