[PARAMON] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
14-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 106.03%
YoY- 38.79%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 225,851 231,056 188,793 190,493 137,820 211,438 222,478 0.25%
PBT 58,224 58,310 35,668 35,262 26,000 36,943 39,276 6.77%
Tax -17,569 -16,896 -8,758 -8,964 -6,794 -10,239 -11,937 6.65%
NP 40,655 41,414 26,910 26,298 19,206 26,704 27,339 6.83%
-
NP to SH 40,655 41,414 26,910 24,779 17,853 25,707 27,126 6.97%
-
Tax Rate 30.17% 28.98% 24.55% 25.42% 26.13% 27.72% 30.39% -
Total Cost 185,196 189,642 161,883 164,195 118,614 184,734 195,139 -0.86%
-
Net Worth 658,996 557,825 499,293 470,800 427,421 384,568 341,663 11.56%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 16,897 17,146 14,049 8,618 6,301 5,701 8,282 12.61%
Div Payout % 41.56% 41.40% 52.21% 34.78% 35.29% 22.18% 30.53% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 658,996 557,825 499,293 470,800 427,421 384,568 341,663 11.56%
NOSH 337,946 114,308 108,072 107,734 105,017 103,657 103,534 21.78%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 18.00% 17.92% 14.25% 13.81% 13.94% 12.63% 12.29% -
ROE 6.17% 7.42% 5.39% 5.26% 4.18% 6.68% 7.94% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 66.83 202.13 174.69 176.82 131.24 203.98 214.88 -17.68%
EPS 12.03 36.23 24.90 23.00 17.00 24.80 26.20 -12.16%
DPS 5.00 15.00 13.00 8.00 6.00 5.50 8.00 -7.53%
NAPS 1.95 4.88 4.62 4.37 4.07 3.71 3.30 -8.39%
Adjusted Per Share Value based on latest NOSH - 107,793
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 36.27 37.10 30.32 30.59 22.13 33.95 35.73 0.25%
EPS 6.53 6.65 4.32 3.98 2.87 4.13 4.36 6.96%
DPS 2.71 2.75 2.26 1.38 1.01 0.92 1.33 12.58%
NAPS 1.0582 0.8958 0.8018 0.756 0.6864 0.6176 0.5487 11.56%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.01 1.25 0.78 0.79 0.90 0.74 0.82 -
P/RPS 3.01 0.62 0.45 0.45 0.69 0.36 0.38 41.16%
P/EPS 16.71 3.45 3.13 3.43 5.29 2.98 3.13 32.18%
EY 5.99 28.98 31.92 29.11 18.89 33.51 31.95 -24.33%
DY 2.49 12.00 16.67 10.13 6.67 7.43 9.76 -20.35%
P/NAPS 1.03 0.26 0.17 0.18 0.22 0.20 0.25 26.60%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 16/08/11 19/08/10 13/08/09 14/08/08 16/08/07 17/08/06 25/08/05 -
Price 1.77 1.52 0.86 0.79 0.81 0.69 0.82 -
P/RPS 2.65 0.75 0.49 0.45 0.62 0.34 0.38 38.20%
P/EPS 14.71 4.20 3.45 3.43 4.76 2.78 3.13 29.40%
EY 6.80 23.84 28.95 29.11 20.99 35.94 31.95 -22.72%
DY 2.82 9.87 15.12 10.13 7.41 7.97 9.76 -18.68%
P/NAPS 0.91 0.31 0.19 0.18 0.20 0.19 0.25 24.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment