[PARAMON] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 87.51%
YoY- 0.08%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 602,224 364,016 405,177 695,969 651,145 518,592 393,412 7.35%
PBT 72,142 27,395 38,846 108,694 107,580 144,444 74,675 -0.57%
Tax -17,135 -10,492 458,750 -31,248 -28,113 -20,947 -17,913 -0.73%
NP 55,007 16,903 497,596 77,446 79,467 123,497 56,762 -0.52%
-
NP to SH 41,310 4,188 483,069 64,933 64,880 108,722 44,761 -1.32%
-
Tax Rate 23.75% 38.30% -1,180.95% 28.75% 26.13% 14.50% 23.99% -
Total Cost 547,217 347,113 -92,419 618,523 571,678 395,095 336,650 8.42%
-
Net Worth 1,442,868 1,411,772 1,419,365 1,098,096 1,036,418 1,005,581 900,848 8.16%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 15,548 - 178,188 12,133 10,706 10,607 10,573 6.63%
Div Payout % 37.64% - 36.89% 18.69% 16.50% 9.76% 23.62% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,442,868 1,411,772 1,419,365 1,098,096 1,036,418 1,005,581 900,848 8.16%
NOSH 620,819 619,198 614,443 606,683 428,271 424,295 422,933 6.60%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 9.13% 4.64% 122.81% 11.13% 12.20% 23.81% 14.43% -
ROE 2.86% 0.30% 34.03% 5.91% 6.26% 10.81% 4.97% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 96.83 58.79 65.94 114.72 152.04 122.22 93.02 0.67%
EPS 6.65 0.68 78.84 10.72 15.20 25.65 10.59 -7.45%
DPS 2.50 0.00 29.00 2.00 2.50 2.50 2.50 0.00%
NAPS 2.32 2.28 2.31 1.81 2.42 2.37 2.13 1.43%
Adjusted Per Share Value based on latest NOSH - 606,683
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 96.64 58.41 65.02 111.68 104.49 83.22 63.13 7.35%
EPS 6.63 0.67 77.52 10.42 10.41 17.45 7.18 -1.31%
DPS 2.49 0.00 28.59 1.95 1.72 1.70 1.70 6.56%
NAPS 2.3153 2.2654 2.2776 1.762 1.6631 1.6136 1.4455 8.16%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.675 0.76 0.75 1.33 2.13 1.71 1.38 -
P/RPS 0.70 1.29 1.14 1.16 1.40 1.40 1.48 -11.72%
P/EPS 10.16 112.37 0.95 12.43 14.06 6.67 13.04 -4.07%
EY 9.84 0.89 104.83 8.05 7.11 14.98 7.67 4.23%
DY 3.70 0.00 38.67 1.50 1.17 1.46 1.81 12.64%
P/NAPS 0.29 0.33 0.32 0.73 0.88 0.72 0.65 -12.58%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 25/11/22 25/11/21 27/11/20 20/11/19 21/11/18 14/11/17 23/11/16 -
Price 0.715 0.74 0.82 1.28 2.08 1.73 1.37 -
P/RPS 0.74 1.26 1.24 1.12 1.37 1.42 1.47 -10.80%
P/EPS 10.76 109.41 1.04 11.96 13.73 6.75 12.94 -3.02%
EY 9.29 0.91 95.88 8.36 7.28 14.81 7.73 3.10%
DY 3.50 0.00 35.37 1.56 1.20 1.45 1.82 11.50%
P/NAPS 0.31 0.32 0.35 0.71 0.86 0.73 0.64 -11.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment